[PARLO] QoQ Cumulative Quarter Result on 31-Aug-2009 [#4]

Stock
[PARLO] PARLO BERHAD
Announcement Date
30-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
31-Aug-2009 [#4]
Profit Trend
QoQ- 56.59%
YoY- 44.3%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Cumulative Result
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Revenue 3,207 2,195 815 4,939 2,535 1,704 850 142.55%
PBT 68 -45 -286 -791 -1,822 -803 -372 -
Tax 0 0 0 0 0 0 0 -
NP 68 -45 -286 -791 -1,822 -803 -372 -
-
NP to SH 68 -45 -286 -791 -1,822 -803 -372 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 3,139 2,240 1,101 5,730 4,357 2,507 1,222 87.67%
-
Net Worth 6,799 6,299 5,917 7,008 5,983 7,026 7,037 -2.26%
Dividend
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Net Worth 6,799 6,299 5,917 7,008 5,983 7,026 7,037 -2.26%
NOSH 97,142 89,999 98,620 100,126 99,720 100,374 100,540 -2.26%
Ratio Analysis
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
NP Margin 2.12% -2.05% -35.09% -16.02% -71.87% -47.12% -43.76% -
ROE 1.00% -0.71% -4.83% -11.29% -30.45% -11.43% -5.29% -
Per Share
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 3.30 2.44 0.83 4.93 2.54 1.70 0.85 147.22%
EPS 0.07 -0.05 -0.29 -0.79 -1.82 -0.80 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.06 0.07 0.06 0.07 0.07 0.00%
Adjusted Per Share Value based on latest NOSH - 99,218
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 0.53 0.36 0.14 0.82 0.42 0.28 0.14 143.09%
EPS 0.01 -0.01 -0.05 -0.13 -0.30 -0.13 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0113 0.0105 0.0098 0.0116 0.0099 0.0117 0.0117 -2.29%
Price Multiplier on Financial Quarter End Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 -
Price 0.05 0.06 0.06 0.05 0.09 0.07 0.10 -
P/RPS 1.51 2.46 7.26 1.01 3.54 4.12 11.83 -74.68%
P/EPS 71.43 -120.00 -20.69 -6.33 -4.93 -8.75 -27.03 -
EY 1.40 -0.83 -4.83 -15.80 -20.30 -11.43 -3.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.86 1.00 0.71 1.50 1.00 1.43 -37.32%
Price Multiplier on Announcement Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 30/07/10 29/04/10 29/01/10 30/10/09 31/07/09 30/04/09 03/02/09 -
Price 0.05 0.06 0.06 0.07 0.05 0.10 0.10 -
P/RPS 1.51 2.46 7.26 1.42 1.97 5.89 11.83 -74.68%
P/EPS 71.43 -120.00 -20.69 -8.86 -2.74 -12.50 -27.03 -
EY 1.40 -0.83 -4.83 -11.29 -36.54 -8.00 -3.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.86 1.00 1.00 0.83 1.43 1.43 -37.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment