[IFCAMSC] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 15.75%
YoY- -199.14%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 36,021 17,436 75,476 54,925 34,579 15,184 79,834 -41.25%
PBT 2,363 920 -2,694 -3,218 -4,416 -1,986 11,893 -66.05%
Tax -1,087 -420 -1,503 -1,288 -726 -357 -1,816 -29.04%
NP 1,276 500 -4,197 -4,506 -5,142 -2,343 10,077 -74.87%
-
NP to SH 846 290 -4,139 -4,401 -5,224 -2,276 9,824 -80.58%
-
Tax Rate 46.00% 45.65% - - - - 15.27% -
Total Cost 34,745 16,936 79,673 59,431 39,721 17,527 69,757 -37.24%
-
Net Worth 121,040 121,040 114,988 114,988 121,257 127,388 127,448 -3.38%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - 6,068 -
Div Payout % - - - - - - 61.78% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 121,040 121,040 114,988 114,988 121,257 127,388 127,448 -3.38%
NOSH 608,290 608,290 608,290 608,290 608,290 608,290 608,290 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 3.54% 2.87% -5.56% -8.20% -14.87% -15.43% 12.62% -
ROE 0.70% 0.24% -3.60% -3.83% -4.31% -1.79% 7.71% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.95 2.88 12.47 9.08 5.70 2.50 13.15 -41.14%
EPS 0.14 0.05 -0.68 -0.72 -0.86 -0.37 1.62 -80.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.20 0.20 0.19 0.19 0.20 0.21 0.21 -3.20%
Adjusted Per Share Value based on latest NOSH - 608,290
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.89 2.85 12.35 8.99 5.66 2.48 13.06 -41.27%
EPS 0.14 0.05 -0.68 -0.72 -0.85 -0.37 1.61 -80.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.99 -
NAPS 0.1981 0.1981 0.1882 0.1882 0.1984 0.2085 0.2086 -3.39%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.26 0.23 0.275 0.275 0.295 0.30 0.30 -
P/RPS 4.37 7.98 2.21 3.03 5.17 11.99 2.28 54.48%
P/EPS 186.00 479.99 -40.21 -37.82 -34.24 -79.96 18.53 367.29%
EY 0.54 0.21 -2.49 -2.64 -2.92 -1.25 5.40 -78.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.33 -
P/NAPS 1.30 1.15 1.45 1.45 1.47 1.43 1.43 -6.17%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 15/08/23 29/05/23 28/02/23 21/11/22 22/08/22 27/05/22 25/02/22 -
Price 0.285 0.235 0.245 0.265 0.29 0.30 0.30 -
P/RPS 4.79 8.16 1.96 2.92 5.08 11.99 2.28 64.25%
P/EPS 203.88 490.42 -35.82 -36.44 -33.66 -79.96 18.53 396.86%
EY 0.49 0.20 -2.79 -2.74 -2.97 -1.25 5.40 -79.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.33 -
P/NAPS 1.43 1.18 1.29 1.39 1.45 1.43 1.43 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment