[IFCAMSC] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 46.12%
YoY- 151.44%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 77,804 47,724 18,573 78,042 57,168 36,021 17,436 170.30%
PBT 18,707 10,998 2,610 5,068 4,056 2,363 920 640.90%
Tax -4,289 -2,680 -576 -2,400 -1,958 -1,087 -420 368.70%
NP 14,418 8,318 2,034 2,668 2,098 1,276 500 834.61%
-
NP to SH 12,819 7,319 1,805 2,129 1,457 846 290 1141.57%
-
Tax Rate 22.93% 24.37% 22.07% 47.36% 48.27% 46.00% 45.65% -
Total Cost 63,386 39,406 16,539 75,374 55,070 34,745 16,936 140.47%
-
Net Worth 133,657 127,093 121,040 121,040 121,040 121,040 121,040 6.81%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 9,113 - - 3,026 - - - -
Div Payout % 71.09% - - 142.13% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 133,657 127,093 121,040 121,040 121,040 121,040 121,040 6.81%
NOSH 607,535 608,290 608,290 608,290 608,290 608,290 608,290 -0.08%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 18.53% 17.43% 10.95% 3.42% 3.67% 3.54% 2.87% -
ROE 9.59% 5.76% 1.49% 1.76% 1.20% 0.70% 0.24% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.81 7.89 3.07 12.90 9.45 5.95 2.88 169.72%
EPS 2.11 1.20 0.30 0.35 0.24 0.14 0.05 1103.87%
DPS 1.50 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.20 0.20 0.20 0.20 0.20 6.54%
Adjusted Per Share Value based on latest NOSH - 608,290
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.73 7.81 3.04 12.77 9.35 5.89 2.85 170.48%
EPS 2.10 1.20 0.30 0.35 0.24 0.14 0.05 1100.07%
DPS 1.49 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.2187 0.208 0.1981 0.1981 0.1981 0.1981 0.1981 6.79%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.605 0.775 0.33 0.285 0.295 0.26 0.23 -
P/RPS 4.72 9.83 10.75 2.21 3.12 4.37 7.98 -29.46%
P/EPS 28.67 64.08 110.65 81.02 122.54 186.00 479.99 -84.64%
EY 3.49 1.56 0.90 1.23 0.82 0.54 0.21 547.90%
DY 2.48 0.00 0.00 1.75 0.00 0.00 0.00 -
P/NAPS 2.75 3.69 1.65 1.43 1.47 1.30 1.15 78.53%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 20/08/24 23/05/24 29/02/24 17/11/23 15/08/23 29/05/23 -
Price 0.595 0.685 0.565 0.29 0.29 0.285 0.235 -
P/RPS 4.65 8.69 18.41 2.25 3.07 4.79 8.16 -31.19%
P/EPS 28.20 56.64 189.44 82.44 120.46 203.88 490.42 -85.02%
EY 3.55 1.77 0.53 1.21 0.83 0.49 0.20 576.89%
DY 2.52 0.00 0.00 1.72 0.00 0.00 0.00 -
P/NAPS 2.70 3.26 2.83 1.45 1.45 1.43 1.18 73.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment