[DIGISTA] QoQ Cumulative Quarter Result on 30-Sep-2018 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Sep-2018 [#4]
Profit Trend
QoQ- -964.28%
YoY- -1006.95%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 38,320 27,710 13,103 57,342 42,836 28,509 15,292 84.80%
PBT 298 1,124 621 -11,651 -1,448 248 1,321 -63.04%
Tax -106 -86 -69 -4,037 -137 -98 -89 12.39%
NP 192 1,038 552 -15,688 -1,585 150 1,232 -71.13%
-
NP to SH -2,375 -579 -227 -17,667 -1,660 116 687 -
-
Tax Rate 35.57% 7.65% 11.11% - - 39.52% 6.74% -
Total Cost 38,128 26,672 12,551 73,030 44,421 28,359 14,060 94.81%
-
Net Worth 61,225 6,247,638 63,398 7,834,235 9,828,768 99,930 100,435 -28.17%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 61,225 6,247,638 63,398 7,834,235 9,828,768 99,930 100,435 -28.17%
NOSH 658,339 658,339 658,339 658,339 658,339 658,339 658,339 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 0.50% 3.75% 4.21% -27.36% -3.70% 0.53% 8.06% -
ROE -3.88% -0.01% -0.36% -0.23% -0.02% 0.12% 0.68% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 5.82 4.21 1.99 8.71 6.78 4.51 2.42 79.79%
EPS -0.36 -0.09 -0.03 -2.70 -0.26 0.02 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.093 9.49 0.0963 11.90 15.56 0.1582 0.159 -30.12%
Adjusted Per Share Value based on latest NOSH - 658,339
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 8.02 5.80 2.74 12.01 8.97 5.97 3.20 84.81%
EPS -0.50 -0.12 -0.05 -3.70 -0.35 0.02 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1282 13.0802 0.1327 16.4019 20.5777 0.2092 0.2103 -28.17%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.045 0.045 0.05 0.08 0.085 0.105 0.125 -
P/RPS 0.77 1.07 2.51 0.92 1.25 2.33 5.16 -71.96%
P/EPS -12.47 -51.17 -145.01 -2.98 -32.34 571.77 114.93 -
EY -8.02 -1.95 -0.69 -33.54 -3.09 0.17 0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.00 0.52 0.01 0.01 0.66 0.79 -28.32%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 30/05/19 27/02/19 30/11/18 21/08/18 30/05/18 23/02/18 -
Price 0.055 0.045 0.045 0.055 0.085 0.09 0.115 -
P/RPS 0.94 1.07 2.26 0.63 1.25 1.99 4.75 -66.14%
P/EPS -15.25 -51.17 -130.51 -2.05 -32.34 490.09 105.74 -
EY -6.56 -1.95 -0.77 -48.79 -3.09 0.20 0.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.00 0.47 0.00 0.01 0.57 0.72 -12.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment