[DIGISTA] QoQ Cumulative Quarter Result on 31-Dec-2018 [#1]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Dec-2018 [#1]
Profit Trend
QoQ- 98.72%
YoY- -133.04%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 56,643 38,320 27,710 13,103 57,342 42,836 28,509 57.97%
PBT 1,808 298 1,124 621 -11,651 -1,448 248 275.52%
Tax -3,274 -106 -86 -69 -4,037 -137 -98 935.08%
NP -1,466 192 1,038 552 -15,688 -1,585 150 -
-
NP to SH -3,296 -2,375 -579 -227 -17,667 -1,660 116 -
-
Tax Rate 181.08% 35.57% 7.65% 11.11% - - 39.52% -
Total Cost 58,109 38,128 26,672 12,551 73,030 44,421 28,359 61.25%
-
Net Worth 59,250 61,225 6,247,638 63,398 7,834,235 9,828,768 99,930 -29.40%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 59,250 61,225 6,247,638 63,398 7,834,235 9,828,768 99,930 -29.40%
NOSH 658,339 658,339 658,339 658,339 658,339 658,339 658,339 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -2.59% 0.50% 3.75% 4.21% -27.36% -3.70% 0.53% -
ROE -5.56% -3.88% -0.01% -0.36% -0.23% -0.02% 0.12% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 8.60 5.82 4.21 1.99 8.71 6.78 4.51 53.71%
EPS -0.50 -0.36 -0.09 -0.03 -2.70 -0.26 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.093 9.49 0.0963 11.90 15.56 0.1582 -31.31%
Adjusted Per Share Value based on latest NOSH - 658,339
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.86 8.02 5.80 2.74 12.01 8.97 5.97 57.96%
EPS -0.69 -0.50 -0.12 -0.05 -3.70 -0.35 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.124 0.1282 13.0802 0.1327 16.4019 20.5777 0.2092 -29.41%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.04 0.045 0.045 0.05 0.08 0.085 0.105 -
P/RPS 0.46 0.77 1.07 2.51 0.92 1.25 2.33 -66.06%
P/EPS -7.99 -12.47 -51.17 -145.01 -2.98 -32.34 571.77 -
EY -12.52 -8.02 -1.95 -0.69 -33.54 -3.09 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.00 0.52 0.01 0.01 0.66 -23.66%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 30/05/19 27/02/19 30/11/18 21/08/18 30/05/18 -
Price 0.04 0.055 0.045 0.045 0.055 0.085 0.09 -
P/RPS 0.46 0.94 1.07 2.26 0.63 1.25 1.99 -62.30%
P/EPS -7.99 -15.25 -51.17 -130.51 -2.05 -32.34 490.09 -
EY -12.52 -6.56 -1.95 -0.77 -48.79 -3.09 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.59 0.00 0.47 0.00 0.01 0.57 -15.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment