[MMAG] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[MMAG] MMAG HOLDINGS BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 79.73%
YoY- -120.57%
Quarter Report
Latest QR
Upcoming QR
MMAG's Result
MMAG's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 75,094 36,530 19,314 8,194 141,218 117,253 86,813 -9.22%
PBT -22,283 -13,052 -6,542 -3,657 -17,716 -7,704 -3,320 256.22%
Tax -3 -32 0 0 -6 -69 -48 -84.27%
NP -22,286 -13,084 -6,542 -3,657 -17,722 -7,773 -3,368 252.86%
-
NP to SH -22,169 -12,978 -6,493 -3,657 -18,040 -8,075 -3,670 232.04%
-
Tax Rate - - - - - - - -
Total Cost 97,380 49,614 25,856 11,851 158,940 125,026 90,181 5.25%
-
Net Worth 119,947 121,968 109,510 106,566 109,593 48,204 17,059 267.45%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 119,947 121,968 109,510 106,566 109,593 48,204 17,059 267.45%
NOSH 682,419 634,753 589,714 463,802 455,502 455,502 253,103 93.83%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -29.68% -35.82% -33.87% -44.63% -12.55% -6.63% -3.88% -
ROE -18.48% -10.64% -5.93% -3.43% -16.46% -16.75% -21.51% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 11.24 5.83 3.69 1.78 31.00 32.62 34.30 -52.50%
EPS -3.89 -2.41 -1.32 -0.79 -5.47 -2.80 -1.45 93.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1795 0.1945 0.2091 0.2312 0.2406 0.1341 0.0674 92.24%
Adjusted Per Share Value based on latest NOSH - 463,802
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.25 1.58 0.84 0.35 6.11 5.08 3.76 -9.26%
EPS -0.96 -0.56 -0.28 -0.16 -0.78 -0.35 -0.16 230.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0519 0.0528 0.0474 0.0461 0.0475 0.0209 0.0074 266.83%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.225 0.23 0.28 0.22 0.17 0.20 0.235 -
P/RPS 2.00 3.95 7.59 12.38 0.55 0.61 0.69 103.42%
P/EPS -6.78 -11.11 -22.58 -27.73 -4.29 -8.90 -16.21 -44.10%
EY -14.74 -9.00 -4.43 -3.61 -23.30 -11.23 -6.17 78.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.18 1.34 0.95 0.71 1.49 3.49 -49.59%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 28/11/18 28/08/18 30/05/18 26/02/18 29/11/17 -
Price 0.21 0.255 0.255 0.29 0.225 0.175 0.205 -
P/RPS 1.87 4.38 6.91 16.31 0.73 0.54 0.60 113.51%
P/EPS -6.33 -12.32 -20.57 -36.55 -5.68 -7.79 -14.14 -41.50%
EY -15.80 -8.12 -4.86 -2.74 -17.60 -12.84 -7.07 71.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.31 1.22 1.25 0.94 1.30 3.04 -47.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment