[MMAG] QoQ Quarter Result on 30-Jun-2018 [#1]

Stock
[MMAG] MMAG HOLDINGS BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 63.3%
YoY- -120.57%
Quarter Report
Latest QR
Upcoming QR
MMAG's Result
MMAG's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 38,564 17,216 11,120 8,194 23,965 30,440 39,081 -0.88%
PBT -9,231 -6,510 -2,885 -3,657 -10,012 -4,384 -1,962 181.04%
Tax 29 -32 0 0 63 -21 -27 -
NP -9,202 -6,542 -2,885 -3,657 -9,949 -4,405 -1,989 177.90%
-
NP to SH -9,191 -6,485 -2,836 -3,657 -9,965 -4,405 -2,012 175.56%
-
Tax Rate - - - - - - - -
Total Cost 47,766 23,758 14,005 11,851 33,914 34,845 41,070 10.60%
-
Net Worth 119,947 121,968 109,510 106,566 109,593 48,204 18,081 253.46%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 119,947 121,968 109,510 106,566 109,593 48,204 18,081 253.46%
NOSH 682,419 634,753 589,714 463,802 455,502 455,502 268,266 86.45%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -23.86% -38.00% -25.94% -44.63% -41.51% -14.47% -5.09% -
ROE -7.66% -5.32% -2.59% -3.43% -9.09% -9.14% -11.13% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 5.77 2.75 2.12 1.78 5.26 8.47 14.57 -46.10%
EPS -1.38 -1.03 -0.54 -0.79 -2.19 -1.23 -0.75 50.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1795 0.1945 0.2091 0.2312 0.2406 0.1341 0.0674 92.24%
Adjusted Per Share Value based on latest NOSH - 463,802
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.67 0.75 0.48 0.35 1.04 1.32 1.69 -0.79%
EPS -0.40 -0.28 -0.12 -0.16 -0.43 -0.19 -0.09 170.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0519 0.0528 0.0474 0.0461 0.0475 0.0209 0.0078 254.17%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.225 0.23 0.28 0.22 0.17 0.20 0.235 -
P/RPS 3.90 8.38 13.19 12.38 3.23 2.36 1.61 80.46%
P/EPS -16.36 -22.24 -51.71 -27.73 -7.77 -16.32 -31.33 -35.17%
EY -6.11 -4.50 -1.93 -3.61 -12.87 -6.13 -3.19 54.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.18 1.34 0.95 0.71 1.49 3.49 -49.59%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 28/11/18 28/08/18 30/05/18 26/02/18 29/11/17 -
Price 0.21 0.255 0.255 0.29 0.225 0.175 0.205 -
P/RPS 3.64 9.29 12.01 16.31 4.28 2.07 1.41 88.29%
P/EPS -15.27 -24.66 -47.09 -36.55 -10.28 -14.28 -27.33 -32.18%
EY -6.55 -4.06 -2.12 -2.74 -9.72 -7.00 -3.66 47.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.31 1.22 1.25 0.94 1.30 3.04 -47.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment