[GFM] QoQ Cumulative Quarter Result on 30-Nov-2014 [#1]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
31-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
30-Nov-2014 [#1]
Profit Trend
QoQ- 80.99%
YoY- 46.27%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Cumulative Result
31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Revenue 89 58 58 27 194 136 101 -9.60%
PBT -1,293 -880 -880 -446 -2,339 -1,869 -1,433 -7.88%
Tax 0 0 0 0 -7 -2 0 -
NP -1,293 -880 -880 -446 -2,346 -1,871 -1,433 -7.88%
-
NP to SH -1,293 -880 -880 -446 -2,346 -1,871 -1,433 -7.88%
-
Tax Rate - - - - - - - -
Total Cost 1,382 938 938 473 2,540 2,007 1,534 -7.99%
-
Net Worth -8,566 0 -8,079 -7,136 -7,280 -6,833 -6,289 27.99%
Dividend
31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Net Worth -8,566 0 -8,079 -7,136 -7,280 -6,833 -6,289 27.99%
NOSH 808,125 800,000 800,000 743,333 808,965 813,478 796,111 1.20%
Ratio Analysis
31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
NP Margin -1,452.81% -1,517.24% -1,517.24% -1,651.85% -1,209.28% -1,375.74% -1,418.81% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 0.01 0.01 0.01 0.00 0.02 0.02 0.01 0.00%
EPS -0.16 -0.11 -0.11 -0.06 -0.29 0.23 -0.18 -8.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0106 0.00 -0.0101 -0.0096 -0.009 -0.0084 -0.0079 26.46%
Adjusted Per Share Value based on latest NOSH - 743,333
31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 0.01 0.01 0.01 0.00 0.03 0.02 0.01 0.00%
EPS -0.17 -0.12 -0.12 -0.06 -0.31 -0.25 -0.19 -8.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0113 0.00 -0.0106 -0.0094 -0.0096 -0.009 -0.0083 27.94%
Price Multiplier on Financial Quarter End Date
31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 29/05/15 27/02/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 0.01 0.01 0.01 0.01 0.01 0.01 0.01 -
P/RPS 90.80 137.93 137.93 275.31 41.70 59.81 78.82 11.96%
P/EPS -6.25 -9.09 -9.09 -16.67 -3.45 -4.35 -5.56 9.79%
EY -16.00 -11.00 -11.00 -6.00 -29.00 -23.00 -18.00 -8.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 15/06/15 - 30/03/15 31/12/14 20/10/14 24/07/14 21/03/14 -
Price 0.01 0.00 0.01 0.01 0.01 0.01 0.01 -
P/RPS 90.80 0.00 137.93 275.31 41.70 59.81 78.82 11.96%
P/EPS -6.25 0.00 -9.09 -16.67 -3.45 -4.35 -5.56 9.79%
EY -16.00 0.00 -11.00 -6.00 -29.00 -23.00 -18.00 -8.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment