[MTRONIC] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 93.22%
YoY- 76.45%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 59,513 41,771 26,312 14,043 51,662 36,432 25,728 74.63%
PBT -915 385 -1,093 -469 -7,966 -3,432 -3,048 -55.06%
Tax -624 -47 94 112 656 87 95 -
NP -1,539 338 -999 -357 -7,310 -3,345 -2,953 -35.16%
-
NP to SH -2,086 -135 -988 -492 -7,260 -3,183 -2,804 -17.85%
-
Tax Rate - 12.21% - - - - - -
Total Cost 61,052 41,433 27,311 14,400 58,972 39,777 28,681 65.24%
-
Net Worth 72,156 79,717 72,247 72,816 75,209 79,320 79,021 -5.86%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 72,156 79,717 72,247 72,816 75,209 79,320 79,021 -5.86%
NOSH 629,090 675,000 617,500 615,000 635,213 636,600 637,272 -0.85%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -2.59% 0.81% -3.80% -2.54% -14.15% -9.18% -11.48% -
ROE -2.89% -0.17% -1.37% -0.68% -9.65% -4.01% -3.55% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 9.46 6.19 4.26 2.28 8.13 5.72 4.04 76.06%
EPS -0.33 -0.02 -0.16 -0.08 -1.14 -0.50 -0.44 -17.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1147 0.1181 0.117 0.1184 0.1184 0.1246 0.124 -5.05%
Adjusted Per Share Value based on latest NOSH - 615,000
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 3.89 2.73 1.72 0.92 3.37 2.38 1.68 74.75%
EPS -0.14 -0.01 -0.06 -0.03 -0.47 -0.21 -0.18 -15.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0471 0.0521 0.0472 0.0476 0.0491 0.0518 0.0516 -5.88%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.09 0.09 0.06 0.06 0.04 0.05 0.06 -
P/RPS 0.95 1.45 1.41 2.63 0.49 0.87 1.49 -25.86%
P/EPS -27.14 -450.00 -37.50 -75.00 -3.50 -10.00 -13.64 57.99%
EY -3.68 -0.22 -2.67 -1.33 -28.57 -10.00 -7.33 -36.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.76 0.51 0.51 0.34 0.40 0.48 38.09%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 26/11/09 27/08/09 28/05/09 27/02/09 27/11/08 28/08/08 -
Price 0.08 0.09 0.09 0.06 0.04 0.04 0.06 -
P/RPS 0.85 1.45 2.11 2.63 0.49 0.70 1.49 -31.14%
P/EPS -24.13 -450.00 -56.25 -75.00 -3.50 -8.00 -13.64 46.12%
EY -4.14 -0.22 -1.78 -1.33 -28.57 -12.50 -7.33 -31.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.76 0.77 0.51 0.34 0.32 0.48 28.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment