[MTRONIC] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -1.02%
YoY- 30.49%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 9,976 18,969 21,724 12,269 16,623 10,986 25,420 -14.42%
PBT 41 1,010 3,427 -624 -988 334 2,996 -51.06%
Tax 184 -291 82 -18 87 -64 -903 -
NP 225 719 3,509 -642 -901 270 2,093 -31.02%
-
NP to SH 362 655 2,532 -497 -715 415 2,123 -25.51%
-
Tax Rate -448.78% 28.81% -2.39% - - 19.16% 30.14% -
Total Cost 9,751 18,250 18,215 12,911 17,524 10,716 23,327 -13.51%
-
Net Worth 53,395 52,334 63,426 72,686 80,599 76,455 55,905 -0.76%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 53,395 52,334 63,426 72,686 80,599 76,455 55,905 -0.76%
NOSH 603,333 654,999 632,999 621,250 650,000 319,230 283,066 13.43%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 2.26% 3.79% 16.15% -5.23% -5.42% 2.46% 8.23% -
ROE 0.68% 1.25% 3.99% -0.68% -0.89% 0.54% 3.80% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 1.65 2.90 3.43 1.97 2.56 3.44 8.98 -24.58%
EPS 0.06 0.10 0.40 -0.08 -0.11 0.13 0.75 -34.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0885 0.0799 0.1002 0.117 0.124 0.2395 0.1975 -12.51%
Adjusted Per Share Value based on latest NOSH - 621,250
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 0.65 1.24 1.42 0.80 1.09 0.72 1.66 -14.45%
EPS 0.02 0.04 0.17 -0.03 -0.05 0.03 0.14 -27.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0349 0.0342 0.0414 0.0475 0.0526 0.0499 0.0365 -0.74%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.12 0.05 0.05 0.06 0.06 0.42 0.26 -
P/RPS 7.26 1.73 1.46 3.04 2.35 12.20 2.90 16.50%
P/EPS 200.00 50.00 12.50 -75.00 -54.55 323.08 34.67 33.88%
EY 0.50 2.00 8.00 -1.33 -1.83 0.31 2.88 -25.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.63 0.50 0.51 0.48 1.75 1.32 0.49%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 26/08/11 25/08/10 27/08/09 28/08/08 29/08/07 30/08/06 -
Price 0.09 0.04 0.05 0.09 0.06 0.16 0.34 -
P/RPS 5.44 1.38 1.46 4.56 2.35 4.65 3.79 6.20%
P/EPS 150.00 40.00 12.50 -112.50 -54.55 123.08 45.33 22.05%
EY 0.67 2.50 8.00 -0.89 -1.83 0.81 2.21 -18.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.50 0.50 0.77 0.48 0.67 1.72 -8.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment