[MTRONIC] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 22.0%
YoY- -99.61%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 54,939 72,515 55,033 58,234 44,176 102,617 88,847 -7.69%
PBT 6,183 1,407 -5,494 -6,376 -3,313 12,239 12,185 -10.68%
Tax -1,197 -450 -752 761 68 -3,564 -3,432 -16.08%
NP 4,986 957 -6,246 -5,615 -3,245 8,675 8,753 -8.94%
-
NP to SH 3,852 105 -6,932 -5,663 -2,837 9,020 8,779 -12.81%
-
Tax Rate 19.36% 31.98% - - - 29.12% 28.17% -
Total Cost 49,953 71,558 61,279 63,849 47,421 93,942 80,094 -7.56%
-
Net Worth 56,327 49,766 59,914 72,816 78,559 0 0 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - 1,241 -
Div Payout % - - - - - - 14.14% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 56,327 49,766 59,914 72,816 78,559 0 0 -
NOSH 636,470 627,567 635,357 615,000 633,030 284,426 283,913 14.38%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 9.08% 1.32% -11.35% -9.64% -7.35% 8.45% 9.85% -
ROE 6.84% 0.21% -11.57% -7.78% -3.61% 0.00% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 8.63 11.55 8.66 9.47 6.98 36.08 31.29 -19.30%
EPS 0.61 0.02 -1.09 -0.92 -0.45 3.17 3.09 -23.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.44 -
NAPS 0.0885 0.0793 0.0943 0.1184 0.1241 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 615,000
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 3.35 4.43 3.36 3.55 2.70 6.26 5.42 -7.69%
EPS 0.24 0.01 -0.42 -0.35 -0.17 0.55 0.54 -12.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.08 -
NAPS 0.0344 0.0304 0.0366 0.0444 0.0479 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.21 0.06 0.07 0.06 0.10 0.35 0.31 -
P/RPS 2.43 0.52 0.81 0.63 1.43 0.97 0.99 16.12%
P/EPS 34.70 358.61 -6.42 -6.52 -22.31 11.04 10.03 22.95%
EY 2.88 0.28 -15.59 -15.35 -4.48 9.06 9.97 -18.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.42 -
P/NAPS 2.37 0.76 0.74 0.51 0.81 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 30/05/11 31/05/10 28/05/09 28/05/08 29/05/07 29/05/06 -
Price 0.13 0.05 0.05 0.06 0.09 0.35 0.25 -
P/RPS 1.51 0.43 0.58 0.63 1.29 0.97 0.80 11.15%
P/EPS 21.48 298.84 -4.58 -6.52 -20.08 11.04 8.09 17.65%
EY 4.66 0.33 -21.82 -15.35 -4.98 9.06 12.37 -15.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.76 -
P/NAPS 1.47 0.63 0.53 0.51 0.73 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment