[MTRONIC] YoY Quarter Result on 31-Mar-2009 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 87.93%
YoY- 76.45%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 9,315 11,009 9,563 14,043 9,105 17,055 25,380 -15.37%
PBT 6,941 -2,188 -5,048 -469 -2,060 2,520 2,503 18.51%
Tax 0 -21 -16 112 8 -914 -883 -
NP 6,941 -2,209 -5,064 -357 -2,052 1,606 1,620 27.41%
-
NP to SH 6,492 -2,322 -5,337 -492 -2,089 1,735 1,620 26.00%
-
Tax Rate 0.00% - - - - 36.27% 35.28% -
Total Cost 2,374 13,218 14,627 14,400 11,157 15,449 23,760 -31.85%
-
Net Worth 56,327 49,766 59,914 72,816 78,559 63,313 0 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 56,327 49,766 59,914 72,816 78,559 63,313 0 -
NOSH 636,470 627,567 635,357 615,000 633,030 284,426 283,913 14.38%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 74.51% -20.07% -52.95% -2.54% -22.54% 9.42% 6.38% -
ROE 11.53% -4.67% -8.91% -0.68% -2.66% 2.74% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 1.46 1.75 1.51 2.28 1.44 6.00 8.94 -26.04%
EPS 1.02 -0.37 -0.84 -0.08 -0.33 0.61 0.57 10.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0885 0.0793 0.0943 0.1184 0.1241 0.2226 0.00 -
Adjusted Per Share Value based on latest NOSH - 615,000
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.61 0.72 0.62 0.92 0.59 1.11 1.66 -15.35%
EPS 0.42 -0.15 -0.35 -0.03 -0.14 0.11 0.11 24.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0368 0.0325 0.0391 0.0476 0.0513 0.0414 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.21 0.06 0.07 0.06 0.10 0.35 0.31 -
P/RPS 14.35 3.42 4.65 2.63 6.95 5.84 3.47 26.66%
P/EPS 20.59 -16.22 -8.33 -75.00 -30.30 57.38 54.33 -14.91%
EY 4.86 -6.17 -12.00 -1.33 -3.30 1.74 1.84 17.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 0.76 0.74 0.51 0.81 1.57 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 30/05/11 31/05/10 28/05/09 28/05/08 29/05/07 29/05/06 -
Price 0.13 0.05 0.05 0.06 0.09 0.35 0.25 -
P/RPS 8.88 2.85 3.32 2.63 6.26 5.84 2.80 21.18%
P/EPS 12.75 -13.51 -5.95 -75.00 -27.27 57.38 43.81 -18.57%
EY 7.85 -7.40 -16.80 -1.33 -3.67 1.74 2.28 22.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.63 0.53 0.51 0.73 1.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment