[MTRONIC] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 87.93%
YoY- 76.45%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 17,741 15,460 12,269 14,043 15,230 17,632 16,623 4.42%
PBT -1,300 1,478 -624 -469 -4,535 -384 -988 20.01%
Tax -577 -141 -18 112 570 -8 87 -
NP -1,877 1,337 -642 -357 -3,965 -392 -901 62.89%
-
NP to SH -1,951 853 -497 -492 -4,077 -379 -715 94.91%
-
Tax Rate - 9.54% - - - - - -
Total Cost 19,618 14,123 12,911 14,400 19,195 18,024 17,524 7.79%
-
Net Worth 71,779 77,491 72,686 72,816 74,642 78,705 80,599 -7.41%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 71,779 77,491 72,686 72,816 74,642 78,705 80,599 -7.41%
NOSH 625,806 656,153 621,250 615,000 634,179 631,666 650,000 -2.49%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -10.58% 8.65% -5.23% -2.54% -26.03% -2.22% -5.42% -
ROE -2.72% 1.10% -0.68% -0.68% -5.46% -0.48% -0.89% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 2.83 2.36 1.97 2.28 2.40 2.79 2.56 6.89%
EPS -0.31 0.13 -0.08 -0.08 -0.64 -0.06 -0.11 99.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1147 0.1181 0.117 0.1184 0.1177 0.1246 0.124 -5.05%
Adjusted Per Share Value based on latest NOSH - 615,000
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 1.08 0.94 0.75 0.86 0.93 1.08 1.01 4.55%
EPS -0.12 0.05 -0.03 -0.03 -0.25 -0.02 -0.04 107.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0438 0.0473 0.0444 0.0444 0.0456 0.048 0.0492 -7.43%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.09 0.09 0.06 0.06 0.04 0.05 0.06 -
P/RPS 3.17 3.82 3.04 2.63 1.67 1.79 2.35 22.01%
P/EPS -28.87 69.23 -75.00 -75.00 -6.22 -83.33 -54.55 -34.49%
EY -3.46 1.44 -1.33 -1.33 -16.07 -1.20 -1.83 52.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.76 0.51 0.51 0.34 0.40 0.48 38.09%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 26/11/09 27/08/09 28/05/09 27/02/09 27/11/08 28/08/08 -
Price 0.08 0.09 0.09 0.06 0.04 0.04 0.06 -
P/RPS 2.82 3.82 4.56 2.63 1.67 1.43 2.35 12.88%
P/EPS -25.66 69.23 -112.50 -75.00 -6.22 -66.67 -54.55 -39.43%
EY -3.90 1.44 -0.89 -1.33 -16.07 -1.50 -1.83 65.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.76 0.77 0.51 0.34 0.32 0.48 28.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment