[MTRONIC] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 72.89%
YoY- 76.45%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 37,260 44,036 38,252 56,172 36,420 68,220 101,520 -15.37%
PBT 27,764 -8,752 -20,192 -1,876 -8,240 10,080 10,012 18.51%
Tax 0 -84 -64 448 32 -3,656 -3,532 -
NP 27,764 -8,836 -20,256 -1,428 -8,208 6,424 6,480 27.41%
-
NP to SH 25,968 -9,288 -21,348 -1,968 -8,356 6,940 6,480 26.00%
-
Tax Rate 0.00% - - - - 36.27% 35.28% -
Total Cost 9,496 52,872 58,508 57,600 44,628 61,796 95,040 -31.85%
-
Net Worth 56,327 49,766 59,914 72,816 78,559 63,313 0 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 56,327 49,766 59,914 72,816 78,559 63,313 0 -
NOSH 636,470 627,567 635,357 615,000 633,030 284,426 283,913 14.38%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 74.51% -20.07% -52.95% -2.54% -22.54% 9.42% 6.38% -
ROE 46.10% -18.66% -35.63% -2.70% -10.64% 10.96% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 5.85 7.02 6.02 9.13 5.75 23.99 35.76 -26.02%
EPS 4.08 -1.48 -3.36 -0.32 -1.32 2.44 2.28 10.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0885 0.0793 0.0943 0.1184 0.1241 0.2226 0.00 -
Adjusted Per Share Value based on latest NOSH - 615,000
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 2.43 2.88 2.50 3.67 2.38 4.46 6.63 -15.39%
EPS 1.70 -0.61 -1.39 -0.13 -0.55 0.45 0.42 26.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0368 0.0325 0.0391 0.0476 0.0513 0.0414 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.21 0.06 0.07 0.06 0.10 0.35 0.31 -
P/RPS 3.59 0.86 1.16 0.66 1.74 1.46 0.87 26.61%
P/EPS 5.15 -4.05 -2.08 -18.75 -7.58 14.34 13.58 -14.90%
EY 19.43 -24.67 -48.00 -5.33 -13.20 6.97 7.36 17.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 0.76 0.74 0.51 0.81 1.57 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 30/05/11 31/05/10 28/05/09 28/05/08 29/05/07 29/05/06 -
Price 0.13 0.05 0.05 0.06 0.09 0.35 0.25 -
P/RPS 2.22 0.71 0.83 0.66 1.56 1.46 0.70 21.18%
P/EPS 3.19 -3.38 -1.49 -18.75 -6.82 14.34 10.95 -18.56%
EY 31.38 -29.60 -67.20 -5.33 -14.67 6.97 9.13 22.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.63 0.53 0.51 0.73 1.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment