[SSB8] QoQ Cumulative Quarter Result on 30-Sep-2023 [#1]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
21-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -81.31%
YoY- 810.33%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 170,717 107,133 67,781 28,610 97,933 177,770 110,473 33.69%
PBT 41,476 24,397 14,701 6,056 32,586 25,593 9,459 168.13%
Tax -10,024 -5,842 -3,332 -1,311 -7,198 -8,977 -5,640 46.77%
NP 31,452 18,555 11,369 4,745 25,388 16,616 3,819 308.34%
-
NP to SH 31,452 18,555 11,369 4,745 25,388 16,616 3,819 308.34%
-
Tax Rate 24.17% 23.95% 22.67% 21.65% 22.09% 35.08% 59.63% -
Total Cost 139,265 88,578 56,412 23,865 72,545 161,154 106,654 19.48%
-
Net Worth 159,081 159,081 159,081 159,081 159,081 123,691 123,691 18.28%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 22,725 - - - 227 206 - -
Div Payout % 72.26% - - - 0.90% 1.24% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 159,081 159,081 159,081 159,081 159,081 123,691 123,691 18.28%
NOSH 2,272,589 2,272,589 2,272,589 2,272,589 2,272,589 2,272,589 2,272,589 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 18.42% 17.32% 16.77% 16.59% 25.92% 9.35% 3.46% -
ROE 19.77% 11.66% 7.15% 2.98% 15.96% 13.43% 3.09% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.51 4.71 2.98 1.26 4.31 8.62 5.36 25.23%
EPS 1.38 0.82 0.50 0.21 1.12 0.81 0.19 275.49%
DPS 1.00 0.00 0.00 0.00 0.01 0.01 0.00 -
NAPS 0.07 0.07 0.07 0.07 0.07 0.06 0.06 10.83%
Adjusted Per Share Value based on latest NOSH - 2,272,589
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.58 4.76 3.01 1.27 4.35 7.89 4.90 33.79%
EPS 1.40 0.82 0.50 0.21 1.13 0.74 0.17 308.32%
DPS 1.01 0.00 0.00 0.00 0.01 0.01 0.00 -
NAPS 0.0706 0.0706 0.0706 0.0706 0.0706 0.0549 0.0549 18.27%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.625 0.345 0.215 0.195 0.20 0.22 0.19 -
P/RPS 8.32 7.32 7.21 15.49 4.64 2.55 3.55 76.53%
P/EPS 45.16 42.26 42.98 93.39 17.90 27.30 102.56 -42.15%
EY 2.21 2.37 2.33 1.07 5.59 3.66 0.98 72.05%
DY 1.60 0.00 0.00 0.00 0.05 0.05 0.00 -
P/NAPS 8.93 4.93 3.07 2.79 2.86 3.67 3.17 99.58%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 28/05/24 13/03/24 21/11/23 24/08/23 23/05/23 01/03/23 -
Price 0.555 0.68 0.225 0.205 0.195 0.225 0.235 -
P/RPS 7.39 14.42 7.54 16.28 4.53 2.61 4.39 41.55%
P/EPS 40.10 83.29 44.98 98.18 17.46 27.92 126.86 -53.62%
EY 2.49 1.20 2.22 1.02 5.73 3.58 0.79 115.12%
DY 1.80 0.00 0.00 0.00 0.05 0.04 0.00 -
P/NAPS 7.93 9.71 3.21 2.93 2.79 3.75 3.92 60.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment