[SSB8] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 90.61%
YoY- -269.13%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 7,041 6,248 4,797 2,932 9,961 7,497 7,044 -0.02%
PBT -13,094 -2,720 -1,542 -675 -6,965 -3,928 63 -
Tax 0 0 0 0 1 0 0 -
NP -13,094 -2,720 -1,542 -675 -6,964 -3,928 63 -
-
NP to SH -13,065 -2,660 -1,483 -641 -6,828 -3,834 113 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 20,135 8,968 6,339 3,607 16,925 11,425 6,981 102.23%
-
Net Worth 22,484 33,375 34,661 34,786 35,951 39,016 38,849 -30.48%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 22,484 33,375 34,661 34,786 35,951 39,016 38,849 -30.48%
NOSH 249,827 250,943 251,355 246,538 250,185 250,588 225,999 6.89%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -185.97% -43.53% -32.15% -23.02% -69.91% -52.39% 0.89% -
ROE -58.11% -7.97% -4.28% -1.84% -18.99% -9.83% 0.29% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 2.82 2.49 1.91 1.19 3.98 2.99 3.12 -6.50%
EPS -5.23 -1.06 -0.59 -0.26 -2.73 -1.53 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.133 0.1379 0.1411 0.1437 0.1557 0.1719 -34.96%
Adjusted Per Share Value based on latest NOSH - 246,538
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 0.31 0.28 0.21 0.13 0.44 0.33 0.31 0.00%
EPS -0.58 -0.12 -0.07 -0.03 -0.30 -0.17 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.0148 0.0154 0.0154 0.016 0.0173 0.0172 -30.27%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.08 0.08 0.12 0.14 0.12 0.11 0.14 -
P/RPS 2.84 3.21 6.29 11.77 3.01 3.68 4.49 -26.25%
P/EPS -1.53 -7.55 -20.34 -53.85 -4.40 -7.19 280.00 -
EY -65.37 -13.25 -4.92 -1.86 -22.74 -13.91 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.60 0.87 0.99 0.84 0.71 0.81 6.46%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 27/11/07 30/08/07 28/05/07 27/02/07 29/11/06 05/09/06 -
Price 0.05 0.08 0.09 0.11 0.14 0.12 0.11 -
P/RPS 1.77 3.21 4.72 9.25 3.52 4.01 3.53 -36.80%
P/EPS -0.96 -7.55 -15.25 -42.31 -5.13 -7.84 220.00 -
EY -104.59 -13.25 -6.56 -2.36 -19.49 -12.75 0.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.65 0.78 0.97 0.77 0.64 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment