[SSB8] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -14.75%
YoY- -192.84%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 7,042 8,713 7,715 9,316 9,960 9,835 12,761 -32.64%
PBT -13,100 -5,757 -8,571 -7,979 -6,964 -7,852 -3,374 146.42%
Tax 0 1 1 1 1 -1 -1 -
NP -13,100 -5,756 -8,570 -7,978 -6,963 -7,853 -3,375 146.37%
-
NP to SH -13,040 -5,655 -8,513 -7,936 -6,916 -7,840 -3,493 140.07%
-
Tax Rate - - - - - - - -
Total Cost 20,142 14,469 16,285 17,294 16,923 17,688 16,136 15.88%
-
Net Worth 22,913 33,306 34,150 34,786 35,938 38,895 41,412 -32.53%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 22,913 33,306 34,150 34,786 35,938 38,895 41,412 -32.53%
NOSH 250,144 250,425 247,647 246,538 249,743 249,810 240,909 2.53%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -186.03% -66.06% -111.08% -85.64% -69.91% -79.85% -26.45% -
ROE -56.91% -16.98% -24.93% -22.81% -19.24% -20.16% -8.43% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 2.82 3.48 3.12 3.78 3.99 3.94 5.30 -34.26%
EPS -5.21 -2.26 -3.44 -3.22 -2.77 -3.14 -1.45 134.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0916 0.133 0.1379 0.1411 0.1439 0.1557 0.1719 -34.19%
Adjusted Per Share Value based on latest NOSH - 246,538
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 0.31 0.39 0.34 0.41 0.44 0.44 0.57 -33.29%
EPS -0.58 -0.25 -0.38 -0.35 -0.31 -0.35 -0.16 135.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0102 0.0148 0.0152 0.0154 0.016 0.0173 0.0184 -32.44%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.08 0.08 0.12 0.14 0.12 0.11 0.14 -
P/RPS 2.84 2.30 3.85 3.70 3.01 2.79 2.64 4.97%
P/EPS -1.53 -3.54 -3.49 -4.35 -4.33 -3.50 -9.66 -70.62%
EY -65.16 -28.23 -28.65 -22.99 -23.08 -28.53 -10.36 239.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.60 0.87 0.99 0.83 0.71 0.81 4.86%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 27/11/07 30/08/07 28/05/07 27/02/07 29/11/06 05/09/06 -
Price 0.05 0.08 0.09 0.11 0.14 0.12 0.11 -
P/RPS 1.78 2.30 2.89 2.91 3.51 3.05 2.08 -9.83%
P/EPS -0.96 -3.54 -2.62 -3.42 -5.06 -3.82 -7.59 -74.70%
EY -104.26 -28.23 -38.20 -29.26 -19.78 -26.15 -13.18 295.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.60 0.65 0.78 0.97 0.77 0.64 -9.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment