[ANCOMLB] QoQ Cumulative Quarter Result on 28-Feb-2020 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
28-Feb-2020 [#3]
Profit Trend
QoQ- 300.0%
YoY- 289.94%
View:
Show?
Cumulative Result
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 7,561 30,930 24,089 24,089 15,796 7,868 29,697 -66.38%
PBT 514 2,067 1,986 1,986 1,163 738 1,965 -65.65%
Tax -240 -1,436 -765 -765 -531 -263 -1,196 -72.19%
NP 274 631 1,221 1,221 632 475 769 -56.06%
-
NP to SH -14 -360 340 340 85 191 -344 -92.20%
-
Tax Rate 46.69% 69.47% 38.52% 38.52% 45.66% 35.64% 60.87% -
Total Cost 7,287 30,299 22,868 22,868 15,164 7,393 28,928 -66.67%
-
Net Worth 23,664 23,664 23,664 0 23,664 23,664 23,664 0.00%
Dividend
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 23,664 23,664 23,664 0 23,664 23,664 23,664 0.00%
NOSH 473,286 473,286 473,286 485,714 473,286 473,286 473,286 0.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 3.62% 2.04% 5.07% 5.07% 4.00% 6.04% 2.59% -
ROE -0.06% -1.52% 1.44% 0.00% 0.36% 0.81% -1.45% -
Per Share
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 1.60 6.54 5.09 4.96 3.34 1.66 6.27 -66.32%
EPS 0.00 -0.08 0.07 0.07 0.02 0.04 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.00 0.05 0.05 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 509,999
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 1.60 6.54 5.09 5.09 3.34 1.66 6.27 -66.32%
EPS 0.00 -0.08 0.07 0.07 0.02 0.04 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.00 0.05 0.05 0.05 0.00%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.53 0.075 0.055 0.055 0.055 0.065 0.075 -
P/RPS 33.18 1.15 1.08 1.11 1.65 3.91 1.20 1309.12%
P/EPS -17,917.25 -98.60 76.56 78.57 306.24 161.07 -103.19 5993.41%
EY -0.01 -1.01 1.31 1.27 0.33 0.62 -0.97 -97.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.60 1.50 1.10 0.00 1.10 1.30 1.50 375.08%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 27/10/20 30/07/20 14/05/20 - 21/01/20 29/10/19 29/07/19 -
Price 0.365 0.42 0.08 0.00 0.065 0.06 0.075 -
P/RPS 22.85 6.43 1.57 0.00 1.95 3.61 1.20 946.77%
P/EPS -12,339.24 -552.17 111.36 0.00 361.92 148.68 -103.19 4426.57%
EY -0.01 -0.18 0.90 0.00 0.28 0.67 -0.97 -97.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.30 8.40 1.60 0.00 1.30 1.20 1.50 252.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment