[ANCOMLB] QoQ Cumulative Quarter Result on 31-Aug-2020 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
27-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-Aug-2020 [#1]
Profit Trend
QoQ- 96.11%
YoY- -107.33%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Revenue 30,477 22,538 14,856 7,561 30,930 24,089 24,089 20.61%
PBT 2,258 1,770 1,141 514 2,067 1,986 1,986 10.77%
Tax -868 -707 -466 -240 -1,436 -765 -765 10.59%
NP 1,390 1,063 675 274 631 1,221 1,221 10.88%
-
NP to SH 382 266 180 -14 -360 340 340 9.72%
-
Tax Rate 38.44% 39.94% 40.84% 46.69% 69.47% 38.52% 38.52% -
Total Cost 29,087 21,475 14,181 7,287 30,299 22,868 22,868 21.13%
-
Net Worth 23,664 23,664 23,664 23,664 23,664 23,664 0 -
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Net Worth 23,664 23,664 23,664 23,664 23,664 23,664 0 -
NOSH 473,286 473,286 473,286 473,286 473,286 473,286 485,714 -2.04%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
NP Margin 4.56% 4.72% 4.54% 3.62% 2.04% 5.07% 5.07% -
ROE 1.61% 1.12% 0.76% -0.06% -1.52% 1.44% 0.00% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
RPS 6.44 4.76 3.14 1.60 6.54 5.09 4.96 23.13%
EPS 0.08 0.06 0.04 0.00 -0.08 0.07 0.07 11.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.05 0.00 -
Adjusted Per Share Value based on latest NOSH - 473,286
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
RPS 6.44 4.76 3.14 1.60 6.54 5.09 5.09 20.62%
EPS 0.08 0.06 0.04 0.00 -0.08 0.07 0.07 11.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.05 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 -
Price 0.325 0.38 0.36 0.53 0.075 0.055 0.055 -
P/RPS 5.05 7.98 11.47 33.18 1.15 1.08 1.11 234.47%
P/EPS 402.66 676.12 946.57 -17,917.25 -98.60 76.56 78.57 267.76%
EY 0.25 0.15 0.11 -0.01 -1.01 1.31 1.27 -72.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.50 7.60 7.20 10.60 1.50 1.10 0.00 -
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Date 29/07/21 28/04/21 26/01/21 27/10/20 30/07/20 14/05/20 - -
Price 0.29 0.395 0.39 0.365 0.42 0.08 0.00 -
P/RPS 4.50 8.29 12.42 22.85 6.43 1.57 0.00 -
P/EPS 359.30 702.81 1,025.45 -12,339.24 -552.17 111.36 0.00 -
EY 0.28 0.14 0.10 -0.01 -0.18 0.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.80 7.90 7.80 7.30 8.40 1.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment