[ANCOMLB] YoY Annualized Quarter Result on 28-Feb-2020 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
28-Feb-2020 [#3]
Profit Trend
QoQ- 166.67%
YoY- 289.94%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 30,462 29,509 30,050 32,118 28,892 29,166 28,901 0.88%
PBT 1,290 2,061 2,360 2,648 1,989 1,273 -1,506 -
Tax -972 -1,001 -942 -1,020 -1,062 -389 -1,028 -0.92%
NP 318 1,060 1,417 1,628 926 884 -2,534 -
-
NP to SH -709 -62 354 453 -238 -168 -3,845 -24.54%
-
Tax Rate 75.35% 48.57% 39.92% 38.52% 53.39% 30.56% - -
Total Cost 30,144 28,449 28,633 30,490 27,965 28,282 31,435 -0.69%
-
Net Worth 18,931 23,664 23,664 0 23,664 23,664 28,397 -6.53%
Dividend
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 18,931 23,664 23,664 0 23,664 23,664 28,397 -6.53%
NOSH 473,286 473,286 473,286 485,713 473,286 473,286 473,286 0.00%
Ratio Analysis
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 1.05% 3.59% 4.72% 5.07% 3.21% 3.03% -8.77% -
ROE -3.75% -0.26% 1.50% 0.00% -1.01% -0.71% -13.54% -
Per Share
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 6.44 6.23 6.35 6.61 6.10 6.16 6.11 0.88%
EPS -0.15 -0.01 0.08 0.09 -0.05 -0.04 -0.81 -24.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.00 0.05 0.05 0.06 -6.53%
Adjusted Per Share Value based on latest NOSH - 509,999
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 6.44 6.23 6.35 6.79 6.10 6.16 6.11 0.88%
EPS -0.15 -0.01 0.08 0.10 -0.05 -0.04 -0.81 -24.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.00 0.05 0.05 0.06 -6.53%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.155 0.19 0.38 0.055 0.085 0.10 0.09 -
P/RPS 2.41 3.05 5.98 0.83 1.39 1.62 1.47 8.58%
P/EPS -103.42 -1,434.98 507.09 58.93 -168.56 -281.72 -11.08 45.07%
EY -0.97 -0.07 0.20 1.70 -0.59 -0.35 -9.03 -31.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.88 3.80 7.60 0.00 1.70 2.00 1.50 17.15%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 18/04/23 20/04/22 28/04/21 - 26/04/19 30/04/18 26/04/17 -
Price 0.17 0.155 0.395 0.00 0.08 0.09 0.13 -
P/RPS 2.64 2.49 6.22 0.00 1.31 1.46 2.13 3.64%
P/EPS -113.43 -1,170.64 527.11 0.00 -158.64 -253.55 -16.00 38.58%
EY -0.88 -0.09 0.19 0.00 -0.63 -0.39 -6.25 -27.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.25 3.10 7.90 0.00 1.60 1.80 2.17 11.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment