[ANCOMLB] QoQ Cumulative Quarter Result on 29-Feb-2020 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
14-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ-0.0%
YoY- 289.94%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Revenue 14,856 7,561 30,930 24,089 24,089 15,796 7,868 66.13%
PBT 1,141 514 2,067 1,986 1,986 1,163 738 41.62%
Tax -466 -240 -1,436 -765 -765 -531 -263 57.91%
NP 675 274 631 1,221 1,221 632 475 32.39%
-
NP to SH 180 -14 -360 340 340 85 191 -4.62%
-
Tax Rate 40.84% 46.69% 69.47% 38.52% 38.52% 45.66% 35.64% -
Total Cost 14,181 7,287 30,299 22,868 22,868 15,164 7,393 68.24%
-
Net Worth 23,664 23,664 23,664 23,664 0 23,664 23,664 0.00%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Net Worth 23,664 23,664 23,664 23,664 0 23,664 23,664 0.00%
NOSH 473,286 473,286 473,286 473,286 485,714 473,286 473,286 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
NP Margin 4.54% 3.62% 2.04% 5.07% 5.07% 4.00% 6.04% -
ROE 0.76% -0.06% -1.52% 1.44% 0.00% 0.36% 0.81% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 3.14 1.60 6.54 5.09 4.96 3.34 1.66 66.37%
EPS 0.04 0.00 -0.08 0.07 0.07 0.02 0.04 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.00 0.05 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 473,286
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 3.14 1.60 6.54 5.09 5.09 3.34 1.66 66.37%
EPS 0.04 0.00 -0.08 0.07 0.07 0.02 0.04 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.00 0.05 0.05 0.00%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 -
Price 0.36 0.53 0.075 0.055 0.055 0.055 0.065 -
P/RPS 11.47 33.18 1.15 1.08 1.11 1.65 3.91 136.20%
P/EPS 946.57 -17,917.25 -98.60 76.56 78.57 306.24 161.07 311.43%
EY 0.11 -0.01 -1.01 1.31 1.27 0.33 0.62 -74.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.20 10.60 1.50 1.10 0.00 1.10 1.30 292.40%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 26/01/21 27/10/20 30/07/20 14/05/20 - 21/01/20 29/10/19 -
Price 0.39 0.365 0.42 0.08 0.00 0.065 0.06 -
P/RPS 12.42 22.85 6.43 1.57 0.00 1.95 3.61 168.27%
P/EPS 1,025.45 -12,339.24 -552.17 111.36 0.00 361.92 148.68 367.55%
EY 0.10 -0.01 -0.18 0.90 0.00 0.28 0.67 -78.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.80 7.30 8.40 1.60 0.00 1.30 1.20 345.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment