[ANCOMLB] QoQ Cumulative Quarter Result on 30-Nov-2010 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
25-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
30-Nov-2010 [#2]
Profit Trend
QoQ- 17.02%
YoY- 514.95%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 15,844 61,888 45,487 31,573 15,205 58,893 43,841 -49.16%
PBT 1,798 16,165 14,400 2,369 1,444 4,717 4,406 -44.89%
Tax -511 -5,524 -3,627 535 762 -498 65 -
NP 1,287 10,641 10,773 2,904 2,206 4,219 4,471 -56.30%
-
NP to SH 1,027 9,672 9,963 2,303 1,968 3,553 3,981 -59.37%
-
Tax Rate 28.42% 34.17% 25.19% -22.58% -52.77% 10.56% -1.48% -
Total Cost 14,557 51,247 34,714 28,669 12,999 54,674 39,370 -48.39%
-
Net Worth 79,359 75,635 80,652 25,718 0 49,523 28,643 96.89%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - 18,908 - - - - - -
Div Payout % - 195.50% - - - - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 79,359 75,635 80,652 25,718 0 49,523 28,643 96.89%
NOSH 466,818 472,722 474,428 257,187 251,538 260,652 260,400 47.41%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 8.12% 17.19% 23.68% 9.20% 14.51% 7.16% 10.20% -
ROE 1.29% 12.79% 12.35% 8.95% 0.00% 7.17% 13.90% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 3.39 13.09 9.59 12.28 6.04 22.59 16.84 -65.55%
EPS 0.22 2.75 2.10 0.49 0.42 0.75 0.84 -58.96%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.17 0.10 0.00 0.19 0.11 33.56%
Adjusted Per Share Value based on latest NOSH - 261,363
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 3.35 13.08 9.61 6.67 3.21 12.44 9.26 -49.13%
EPS 0.22 2.04 2.11 0.49 0.42 0.75 0.84 -58.96%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1677 0.1598 0.1704 0.0543 0.00 0.1046 0.0605 96.96%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.12 0.12 0.12 0.055 0.055 0.055 0.055 -
P/RPS 3.54 0.92 1.25 0.45 0.91 0.24 0.33 384.30%
P/EPS 54.55 5.87 5.71 6.14 7.03 4.03 3.60 509.31%
EY 1.83 17.05 17.50 16.28 14.23 24.78 27.80 -83.61%
DY 0.00 33.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.75 0.71 0.55 0.00 0.29 0.50 26.25%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 25/10/11 27/07/11 27/04/11 25/01/11 26/10/10 30/07/10 27/04/10 -
Price 0.14 0.14 0.14 0.12 0.055 0.055 0.055 -
P/RPS 4.12 1.07 1.46 0.98 0.91 0.24 0.33 435.70%
P/EPS 63.64 6.84 6.67 13.40 7.03 4.03 3.60 575.06%
EY 1.57 14.61 15.00 7.46 14.23 24.78 27.80 -85.20%
DY 0.00 28.57 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.88 0.82 1.20 0.00 0.29 0.50 38.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment