[ANCOMLB] QoQ Cumulative Quarter Result on 28-Feb-2009 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -75.14%
YoY- -104.56%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 24,670 10,687 66,094 50,630 24,670 15,321 63,685 -46.82%
PBT -372 -304 2,420 -189 -372 153 -9,503 -88.44%
Tax -183 -74 -28,600 -783 -183 -342 146,867 -
NP -555 -378 -26,180 -972 -555 -189 137,364 -
-
NP to SH -555 -378 -26,180 -972 -555 -189 137,489 -
-
Tax Rate - - 1,181.82% - - 223.53% - -
Total Cost 25,225 11,065 92,274 51,602 25,225 15,510 -73,679 -
-
Net Worth 29,071 27,719 28,524 133,978 136,066 137,699 134,950 -64.03%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - - - 159,085 -
Div Payout % - - - - - - 115.71% -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 29,071 27,719 28,524 133,978 136,066 137,699 134,950 -64.03%
NOSH 252,857 251,999 259,312 262,702 261,666 269,999 259,519 -1.71%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin -2.25% -3.54% -39.61% -1.92% -2.25% -1.23% 215.69% -
ROE -1.91% -1.36% -91.78% -0.73% -0.41% -0.14% 101.88% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 9.33 4.24 25.49 19.27 9.43 5.67 24.54 -47.48%
EPS -0.21 -0.15 -10.09 -0.37 -0.21 -0.07 52.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 61.30 -
NAPS 0.11 0.11 0.11 0.51 0.52 0.51 0.52 -64.46%
Adjusted Per Share Value based on latest NOSH - 262,800
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 5.21 2.26 13.96 10.70 5.21 3.24 13.46 -46.85%
EPS -0.12 -0.08 -5.53 -0.21 -0.12 -0.04 29.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 33.61 -
NAPS 0.0614 0.0586 0.0603 0.2831 0.2875 0.2909 0.2851 -64.03%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 20/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.055 0.09 0.06 0.05 0.33 0.35 0.34 -
P/RPS 0.59 2.12 0.24 0.26 3.50 6.17 1.39 -43.49%
P/EPS -26.19 -60.00 -0.59 -13.51 -155.59 -500.00 0.64 -
EY -3.82 -1.67 -168.27 -7.40 -0.64 -0.20 155.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 180.29 -
P/NAPS 0.50 0.82 0.55 0.10 0.63 0.69 0.65 -16.03%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 26/01/10 09/09/09 31/07/09 30/04/09 22/01/09 29/10/08 31/07/08 -
Price 0.055 0.05 0.08 0.05 0.31 0.31 0.38 -
P/RPS 0.59 1.18 0.31 0.26 3.29 5.46 1.55 -47.44%
P/EPS -26.19 -33.33 -0.79 -13.51 -146.16 -442.86 0.72 -
EY -3.82 -3.00 -126.20 -7.40 -0.68 -0.23 139.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 161.32 -
P/NAPS 0.50 0.45 0.73 0.10 0.60 0.61 0.73 -22.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment