[ANCOMLB] QoQ Cumulative Quarter Result on 31-May-2009 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
31-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
31-May-2009 [#4]
Profit Trend
QoQ- -2593.42%
YoY- -119.04%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Revenue 43,841 24,670 10,687 66,094 50,630 24,670 15,321 101.94%
PBT 4,406 -372 -304 2,420 -189 -372 153 845.31%
Tax 65 -183 -74 -28,600 -783 -183 -342 -
NP 4,471 -555 -378 -26,180 -972 -555 -189 -
-
NP to SH 3,981 -555 -378 -26,180 -972 -555 -189 -
-
Tax Rate -1.48% - - 1,181.82% - - 223.53% -
Total Cost 39,370 25,225 11,065 92,274 51,602 25,225 15,510 86.39%
-
Net Worth 28,643 29,071 27,719 28,524 133,978 136,066 137,699 -64.99%
Dividend
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Net Worth 28,643 29,071 27,719 28,524 133,978 136,066 137,699 -64.99%
NOSH 260,400 252,857 251,999 259,312 262,702 261,666 269,999 -2.39%
Ratio Analysis
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
NP Margin 10.20% -2.25% -3.54% -39.61% -1.92% -2.25% -1.23% -
ROE 13.90% -1.91% -1.36% -91.78% -0.73% -0.41% -0.14% -
Per Share
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 16.84 9.33 4.24 25.49 19.27 9.43 5.67 107.03%
EPS 0.84 -0.21 -0.15 -10.09 -0.37 -0.21 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.51 0.52 0.51 -64.13%
Adjusted Per Share Value based on latest NOSH - 259,451
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 9.26 5.21 2.26 13.96 10.70 5.21 3.24 101.78%
EPS 0.84 -0.12 -0.08 -5.53 -0.21 -0.12 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0605 0.0614 0.0586 0.0603 0.2831 0.2875 0.2909 -64.99%
Price Multiplier on Financial Quarter End Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 25/02/10 20/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.055 0.055 0.09 0.06 0.05 0.33 0.35 -
P/RPS 0.33 0.59 2.12 0.24 0.26 3.50 6.17 -85.88%
P/EPS 3.60 -26.19 -60.00 -0.59 -13.51 -155.59 -500.00 -
EY 27.80 -3.82 -1.67 -168.27 -7.40 -0.64 -0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.82 0.55 0.10 0.63 0.69 -19.37%
Price Multiplier on Announcement Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 27/04/10 26/01/10 09/09/09 31/07/09 30/04/09 22/01/09 29/10/08 -
Price 0.055 0.055 0.05 0.08 0.05 0.31 0.31 -
P/RPS 0.33 0.59 1.18 0.31 0.26 3.29 5.46 -84.67%
P/EPS 3.60 -26.19 -33.33 -0.79 -13.51 -146.16 -442.86 -
EY 27.80 -3.82 -3.00 -126.20 -7.40 -0.68 -0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.45 0.73 0.10 0.60 0.61 -12.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment