[ANCOMLB] QoQ Cumulative Quarter Result on 31-Aug-2009 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
27-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-Aug-2009 [#1]
Profit Trend
QoQ- 98.56%
YoY- -100.0%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Revenue 58,893 43,841 24,670 10,687 66,094 50,630 24,670 78.71%
PBT 4,717 4,406 -372 -304 2,420 -189 -372 -
Tax -498 65 -183 -74 -28,600 -783 -183 95.03%
NP 4,219 4,471 -555 -378 -26,180 -972 -555 -
-
NP to SH 3,553 3,981 -555 -378 -26,180 -972 -555 -
-
Tax Rate 10.56% -1.48% - - 1,181.82% - - -
Total Cost 54,674 39,370 25,225 11,065 92,274 51,602 25,225 67.56%
-
Net Worth 49,523 28,643 29,071 27,719 28,524 133,978 136,066 -49.05%
Dividend
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Net Worth 49,523 28,643 29,071 27,719 28,524 133,978 136,066 -49.05%
NOSH 260,652 260,400 252,857 251,999 259,312 262,702 261,666 -0.25%
Ratio Analysis
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
NP Margin 7.16% 10.20% -2.25% -3.54% -39.61% -1.92% -2.25% -
ROE 7.17% 13.90% -1.91% -1.36% -91.78% -0.73% -0.41% -
Per Share
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 22.59 16.84 9.33 4.24 25.49 19.27 9.43 79.12%
EPS 0.75 0.84 -0.21 -0.15 -10.09 -0.37 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.11 0.11 0.11 0.11 0.51 0.52 -48.92%
Adjusted Per Share Value based on latest NOSH - 251,999
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 12.44 9.26 5.21 2.26 13.96 10.70 5.21 78.73%
EPS 0.75 0.84 -0.12 -0.08 -5.53 -0.21 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1046 0.0605 0.0614 0.0586 0.0603 0.2831 0.2875 -49.06%
Price Multiplier on Financial Quarter End Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 31/05/10 25/02/10 20/11/09 28/08/09 29/05/09 27/02/09 28/11/08 -
Price 0.055 0.055 0.055 0.09 0.06 0.05 0.33 -
P/RPS 0.24 0.33 0.59 2.12 0.24 0.26 3.50 -83.27%
P/EPS 4.03 3.60 -26.19 -60.00 -0.59 -13.51 -155.59 -
EY 24.78 27.80 -3.82 -1.67 -168.27 -7.40 -0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.50 0.50 0.82 0.55 0.10 0.63 -40.41%
Price Multiplier on Announcement Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 30/07/10 27/04/10 26/01/10 09/09/09 31/07/09 30/04/09 22/01/09 -
Price 0.055 0.055 0.055 0.05 0.08 0.05 0.31 -
P/RPS 0.24 0.33 0.59 1.18 0.31 0.26 3.29 -82.56%
P/EPS 4.03 3.60 -26.19 -33.33 -0.79 -13.51 -146.16 -
EY 24.78 27.80 -3.82 -3.00 -126.20 -7.40 -0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.50 0.50 0.45 0.73 0.10 0.60 -38.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment