[ANCOMLB] YoY Annualized Quarter Result on 31-Aug-2009 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
27-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-Aug-2009 [#1]
Profit Trend
QoQ- 94.22%
YoY- -100.0%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 64,668 63,376 60,820 42,748 61,284 64,572 437,028 -27.25%
PBT 4,412 7,192 5,776 -1,216 612 660 22,848 -23.95%
Tax 8 -2,044 3,048 -296 -1,368 -700 -7,764 -
NP 4,420 5,148 8,824 -1,512 -756 -40 15,084 -18.48%
-
NP to SH 3,400 4,108 7,872 -1,512 -756 -40 15,084 -21.97%
-
Tax Rate -0.18% 28.42% -52.77% - 223.53% 106.06% 33.98% -
Total Cost 60,248 58,228 51,996 44,260 62,040 64,612 421,944 -27.68%
-
Net Worth 70,992 79,359 0 27,719 137,699 0 143,037 -11.01%
Dividend
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 70,992 79,359 0 27,719 137,699 0 143,037 -11.01%
NOSH 473,286 466,818 251,538 251,999 269,999 260,125 260,068 10.48%
Ratio Analysis
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin 6.83% 8.12% 14.51% -3.54% -1.23% -0.06% 3.45% -
ROE 4.79% 5.18% 0.00% -5.45% -0.55% 0.00% 10.55% -
Per Share
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 13.66 13.58 24.18 16.96 22.70 24.82 168.04 -34.15%
EPS 0.72 0.88 1.68 -0.60 -0.28 0.00 5.80 -29.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.17 0.00 0.11 0.51 0.00 0.55 -19.45%
Adjusted Per Share Value based on latest NOSH - 251,999
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 13.66 13.39 12.85 9.03 12.95 13.64 92.34 -27.25%
EPS 0.72 0.87 1.66 -0.32 -0.16 -0.01 3.19 -21.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.1677 0.00 0.0586 0.2909 0.00 0.3022 -11.00%
Price Multiplier on Financial Quarter End Date
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 -
Price 0.14 0.12 0.055 0.09 0.35 1.12 0.45 -
P/RPS 1.02 0.88 0.23 0.53 1.54 4.51 0.27 24.77%
P/EPS 19.49 13.64 1.76 -15.00 -125.00 -7,283.52 7.76 16.57%
EY 5.13 7.33 56.90 -6.67 -0.80 -0.01 12.89 -14.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.71 0.00 0.82 0.69 0.00 0.82 2.11%
Price Multiplier on Announcement Date
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 29/10/12 25/10/11 26/10/10 09/09/09 29/10/08 30/10/07 30/10/06 -
Price 0.16 0.14 0.055 0.05 0.31 0.94 0.50 -
P/RPS 1.17 1.03 0.23 0.29 1.37 3.79 0.30 25.43%
P/EPS 22.27 15.91 1.76 -8.33 -110.71 -6,112.96 8.62 17.12%
EY 4.49 6.29 56.90 -12.00 -0.90 -0.02 11.60 -14.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.82 0.00 0.45 0.61 0.00 0.91 2.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment