[OSKVI] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
25-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 88.84%
YoY- -52.44%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 10,408 6,263 3,282 1,427 8,628 7,060 3,982 89.41%
PBT -112,473 -10,508 -6,945 -4,346 -41,890 -3,355 -2,954 1024.29%
Tax -269 -247 -102 -12 -9 -9 -12 690.53%
NP -112,742 -10,755 -7,047 -4,358 -41,899 -3,364 -2,966 1023.04%
-
NP to SH -114,424 -11,980 -7,756 -4,724 -42,325 -3,819 -3,263 964.43%
-
Tax Rate - - - - - - - -
Total Cost 123,150 17,018 10,329 5,785 50,527 10,424 6,948 576.25%
-
Net Worth 193,789 296,563 301,132 303,685 307,438 338,468 326,299 -29.27%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 193,789 296,563 301,132 303,685 307,438 338,468 326,299 -29.27%
NOSH 146,810 146,813 146,893 146,708 149,241 149,764 149,678 -1.27%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -1,083.22% -171.72% -214.72% -305.40% -485.62% -47.65% -74.49% -
ROE -59.05% -4.04% -2.58% -1.56% -13.77% -1.13% -1.00% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 7.09 4.27 2.23 0.97 5.78 4.71 2.66 91.89%
EPS -77.94 -8.16 -5.28 -3.22 -28.36 -2.55 -2.18 978.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 2.02 2.05 2.07 2.06 2.26 2.18 -28.36%
Adjusted Per Share Value based on latest NOSH - 146,708
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 5.27 3.17 1.66 0.72 4.37 3.57 2.02 89.18%
EPS -57.91 -6.06 -3.93 -2.39 -21.42 -1.93 -1.65 965.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9807 1.5009 1.524 1.5369 1.5559 1.7129 1.6513 -29.27%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.67 0.47 0.68 0.56 0.73 0.95 1.18 -
P/RPS 9.45 11.02 30.44 57.57 12.63 20.15 44.35 -64.22%
P/EPS -0.86 -5.76 -12.88 -17.39 -2.57 -37.25 -54.13 -93.63%
EY -116.33 -17.36 -7.76 -5.75 -38.85 -2.68 -1.85 1469.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.23 0.33 0.27 0.35 0.42 0.54 -3.72%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 22/02/10 16/11/09 17/08/09 25/05/09 18/02/09 21/11/08 25/08/08 -
Price 0.62 0.76 0.63 0.69 0.66 0.58 1.20 -
P/RPS 8.75 17.82 28.20 70.94 11.42 12.30 45.11 -66.39%
P/EPS -0.80 -9.31 -11.93 -21.43 -2.33 -22.75 -55.05 -93.99%
EY -125.71 -10.74 -8.38 -4.67 -42.97 -4.40 -1.82 1570.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.38 0.31 0.33 0.32 0.26 0.55 -9.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment