[OSKVI] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
21-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -17.04%
YoY- -112.77%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 3,282 1,427 8,628 7,060 3,982 1,733 30,825 -77.56%
PBT -6,945 -4,346 -41,890 -3,355 -2,954 -3,049 30,557 -
Tax -102 -12 -9 -9 -12 -3 -4,818 -92.36%
NP -7,047 -4,358 -41,899 -3,364 -2,966 -3,052 25,739 -
-
NP to SH -7,756 -4,724 -42,325 -3,819 -3,263 -3,099 25,513 -
-
Tax Rate - - - - - - 15.77% -
Total Cost 10,329 5,785 50,527 10,424 6,948 4,785 5,086 60.43%
-
Net Worth 301,132 303,685 307,438 338,468 326,299 333,853 338,973 -7.59%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - 26,247 -
Div Payout % - - - - - - 102.88% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 301,132 303,685 307,438 338,468 326,299 333,853 338,973 -7.59%
NOSH 146,893 146,708 149,241 149,764 149,678 149,710 149,988 -1.38%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -214.72% -305.40% -485.62% -47.65% -74.49% -176.11% 83.50% -
ROE -2.58% -1.56% -13.77% -1.13% -1.00% -0.93% 7.53% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.23 0.97 5.78 4.71 2.66 1.16 20.55 -77.28%
EPS -5.28 -3.22 -28.36 -2.55 -2.18 -2.07 17.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 17.50 -
NAPS 2.05 2.07 2.06 2.26 2.18 2.23 2.26 -6.30%
Adjusted Per Share Value based on latest NOSH - 150,270
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.66 0.72 4.37 3.57 2.02 0.88 15.60 -77.57%
EPS -3.93 -2.39 -21.42 -1.93 -1.65 -1.57 12.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 13.28 -
NAPS 1.524 1.5369 1.5559 1.7129 1.6513 1.6896 1.7155 -7.59%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.68 0.56 0.73 0.95 1.18 1.58 1.70 -
P/RPS 30.44 57.57 12.63 20.15 44.35 136.49 8.27 138.58%
P/EPS -12.88 -17.39 -2.57 -37.25 -54.13 -76.33 9.99 -
EY -7.76 -5.75 -38.85 -2.68 -1.85 -1.31 10.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 10.29 -
P/NAPS 0.33 0.27 0.35 0.42 0.54 0.71 0.75 -42.17%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 17/08/09 25/05/09 18/02/09 21/11/08 25/08/08 27/05/08 19/02/08 -
Price 0.63 0.69 0.66 0.58 1.20 1.32 1.56 -
P/RPS 28.20 70.94 11.42 12.30 45.11 114.03 7.59 140.07%
P/EPS -11.93 -21.43 -2.33 -22.75 -55.05 -63.77 9.17 -
EY -8.38 -4.67 -42.97 -4.40 -1.82 -1.57 10.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 11.22 -
P/NAPS 0.31 0.33 0.32 0.26 0.55 0.59 0.69 -41.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment