[ECOHLDS] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -72.97%
YoY- 17.89%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 16,129 11,443 7,068 2,920 13,618 10,414 6,957 74.72%
PBT 2,043 1,277 420 362 1,235 1,085 660 111.67%
Tax 53 0 0 0 -1 0 0 -
NP 2,096 1,277 420 362 1,234 1,085 660 115.30%
-
NP to SH 2,151 1,328 437 369 1,365 1,177 727 105.42%
-
Tax Rate -2.59% 0.00% 0.00% 0.00% 0.08% 0.00% 0.00% -
Total Cost 14,033 10,166 6,648 2,558 12,384 9,329 6,297 70.19%
-
Net Worth 21,369 20,552 19,399 19,893 20,093 17,970 17,767 13.03%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 21,369 20,552 19,399 19,893 20,093 17,970 17,767 13.03%
NOSH 158,409 158,095 156,071 160,434 146,774 143,536 145,400 5.85%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 13.00% 11.16% 5.94% 12.40% 9.06% 10.42% 9.49% -
ROE 10.07% 6.46% 2.25% 1.85% 6.79% 6.55% 4.09% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 10.18 7.24 4.53 1.82 9.28 7.26 4.78 65.15%
EPS 1.35 0.84 0.28 0.23 0.93 0.82 0.50 93.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1349 0.13 0.1243 0.124 0.1369 0.1252 0.1222 6.78%
Adjusted Per Share Value based on latest NOSH - 160,434
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 3.83 2.72 1.68 0.69 3.24 2.48 1.65 74.86%
EPS 0.51 0.32 0.10 0.09 0.32 0.28 0.17 107.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0508 0.0489 0.0461 0.0473 0.0478 0.0427 0.0422 13.09%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.09 0.08 0.11 0.09 0.12 0.12 0.14 -
P/RPS 0.88 1.11 2.43 4.94 1.29 1.65 2.93 -54.98%
P/EPS 6.63 9.52 39.29 39.13 12.90 14.63 28.00 -61.55%
EY 15.09 10.50 2.55 2.56 7.75 6.83 3.57 160.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.62 0.88 0.73 0.88 0.96 1.15 -30.12%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 19/11/08 15/08/08 23/05/08 20/02/08 23/11/07 24/08/07 -
Price 0.09 0.10 0.10 0.09 0.10 0.13 0.12 -
P/RPS 0.88 1.38 2.21 4.94 1.08 1.79 2.51 -50.12%
P/EPS 6.63 11.90 35.71 39.13 10.75 15.85 24.00 -57.41%
EY 15.09 8.40 2.80 2.56 9.30 6.31 4.17 134.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.77 0.80 0.73 0.73 1.04 0.98 -22.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment