[ECOHLDS] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 8.13%
YoY- 17.89%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 16,129 15,257 14,136 11,680 13,618 13,885 13,914 10.30%
PBT 2,043 1,702 840 1,448 1,235 1,446 1,320 33.62%
Tax 53 0 0 0 -1 0 0 -
NP 2,096 1,702 840 1,448 1,234 1,446 1,320 35.91%
-
NP to SH 2,151 1,770 874 1,476 1,365 1,569 1,454 29.67%
-
Tax Rate -2.59% 0.00% 0.00% 0.00% 0.08% 0.00% 0.00% -
Total Cost 14,033 13,554 13,296 10,232 12,384 12,438 12,594 7.44%
-
Net Worth 21,369 20,552 19,399 19,893 20,093 17,970 17,767 13.03%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 21,369 20,552 19,399 19,893 20,093 17,970 17,767 13.03%
NOSH 158,409 158,095 156,071 160,434 146,774 143,536 145,400 5.85%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 13.00% 11.16% 5.94% 12.40% 9.06% 10.42% 9.49% -
ROE 10.07% 8.62% 4.51% 7.42% 6.79% 8.73% 8.18% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 10.18 9.65 9.06 7.28 9.28 9.67 9.57 4.18%
EPS 1.35 1.12 0.56 0.92 0.93 1.09 1.00 22.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1349 0.13 0.1243 0.124 0.1369 0.1252 0.1222 6.78%
Adjusted Per Share Value based on latest NOSH - 160,434
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 3.83 3.63 3.36 2.78 3.24 3.30 3.31 10.16%
EPS 0.51 0.42 0.21 0.35 0.32 0.37 0.35 28.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0508 0.0489 0.0461 0.0473 0.0478 0.0427 0.0422 13.09%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.09 0.08 0.11 0.09 0.12 0.12 0.14 -
P/RPS 0.88 0.83 1.21 1.24 1.29 1.24 1.46 -28.53%
P/EPS 6.63 7.14 19.64 9.78 12.90 10.98 14.00 -39.10%
EY 15.09 14.00 5.09 10.22 7.75 9.11 7.14 64.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.62 0.88 0.73 0.88 0.96 1.15 -30.12%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 19/11/08 15/08/08 23/05/08 20/02/08 23/11/07 24/08/07 -
Price 0.09 0.10 0.10 0.09 0.10 0.13 0.12 -
P/RPS 0.88 1.04 1.10 1.24 1.08 1.34 1.25 -20.77%
P/EPS 6.63 8.93 17.86 9.78 10.75 11.89 12.00 -32.54%
EY 15.09 11.20 5.60 10.22 9.30 8.41 8.33 48.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.77 0.80 0.73 0.73 1.04 0.98 -22.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment