[VINVEST] QoQ Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 286.25%
YoY- 63.67%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 9,481 67,389 54,924 33,039 13,147 102,535 55,927 -69.33%
PBT -2,193 8,606 4,315 2,608 1,002 7,114 4,727 -
Tax 0 -2,349 -1,771 -1,063 -359 -2,083 -1,400 -
NP -2,193 6,257 2,544 1,545 643 5,031 3,327 -
-
NP to SH -1,655 3,960 1,674 1,545 400 4,176 2,362 -
-
Tax Rate - 27.29% 41.04% 40.76% 35.83% 29.28% 29.62% -
Total Cost 11,674 61,132 52,380 31,494 12,504 97,504 52,600 -63.30%
-
Net Worth 588,444 580,130 370,998 45,499 453,163 453,163 453,162 19.00%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 588,444 580,130 370,998 45,499 453,163 453,163 453,162 19.00%
NOSH 919,444 906,455 906,445 572,259 5,664,539 5,664,539 5,664,539 -70.21%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -23.13% 9.28% 4.63% 4.68% 4.89% 4.91% 5.95% -
ROE -0.28% 0.68% 0.45% 3.40% 0.09% 0.92% 0.52% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.03 7.43 9.47 5.81 0.23 1.81 0.99 2.67%
EPS -0.18 0.60 0.29 0.18 0.01 0.07 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.64 0.08 0.08 0.08 0.08 299.49%
Adjusted Per Share Value based on latest NOSH - 572,259
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.98 6.95 5.67 3.41 1.36 10.58 5.77 -69.29%
EPS -0.17 0.41 0.17 0.16 0.04 0.43 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6072 0.5986 0.3828 0.047 0.4676 0.4676 0.4676 19.00%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.40 0.57 0.71 0.86 0.045 0.03 0.015 -
P/RPS 38.79 7.67 7.49 14.80 19.39 1.66 1.52 765.09%
P/EPS -222.22 130.47 245.86 316.58 637.26 40.69 35.97 -
EY -0.45 0.77 0.41 0.32 0.16 2.46 2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.89 1.11 10.75 0.56 0.38 0.19 122.19%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 30/09/21 30/06/21 31/03/21 30/11/20 28/08/20 30/06/20 -
Price 0.405 0.40 0.57 0.71 1.14 0.045 0.03 -
P/RPS 39.28 5.38 6.02 12.22 491.18 2.49 3.04 449.78%
P/EPS -225.00 91.56 197.38 261.37 16,143.94 61.04 71.95 -
EY -0.44 1.09 0.51 0.38 0.01 1.64 1.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.89 8.88 14.25 0.56 0.38 40.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment