[LYC] QoQ Cumulative Quarter Result on 30-Jun-2015

Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015
Profit Trend
QoQ- -3029.63%
YoY- 48.44%
Quarter Report
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 11,199 39,524 31,211 18,806 9,050 43,193 34,617 -52.84%
PBT 148 -1,640 -1,706 -948 -75 -915 -1,146 -
Tax 2 -488 -166 -1 -1 -349 -29 -
NP 150 -2,128 -1,872 -949 -76 -1,264 -1,175 -
-
NP to SH 60 -1,952 -1,611 -791 27 -1,204 -1,239 -
-
Tax Rate -1.35% - - - - - - -
Total Cost 11,049 41,652 33,083 19,755 9,126 44,457 35,792 -54.29%
-
Net Worth 10,000 9,858 9,823 9,887 11,113 11,113 11,095 -6.68%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 10,000 9,858 9,823 9,887 11,113 11,113 11,095 -6.68%
NOSH 200,000 197,171 196,463 197,749 185,230 185,230 184,925 5.35%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 1.34% -5.38% -6.00% -5.05% -0.84% -2.93% -3.39% -
ROE 0.60% -19.80% -16.40% -8.00% 0.24% -10.83% -11.17% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 5.60 20.05 15.89 9.51 4.89 23.32 18.72 -55.23%
EPS 0.03 -0.99 -0.82 -0.40 0.00 -0.65 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.06 0.06 0.06 -11.43%
Adjusted Per Share Value based on latest NOSH - 194,761
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.57 5.53 4.37 2.63 1.27 6.04 4.84 -52.75%
EPS 0.01 -0.27 -0.23 -0.11 0.00 -0.17 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.014 0.0138 0.0137 0.0138 0.0155 0.0155 0.0155 -6.55%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.06 0.07 0.065 0.085 0.125 0.08 0.12 -
P/RPS 1.07 0.00 0.00 0.00 0.00 0.34 0.64 40.82%
P/EPS 200.00 0.00 0.00 0.00 0.00 -12.31 -17.91 -
EY 0.50 0.00 0.00 0.00 0.00 -8.13 -5.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.23 0.00 0.00 0.00 1.33 2.00 -28.84%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 29/02/16 27/11/15 27/08/15 28/05/15 26/02/15 27/11/14 -
Price 0.07 0.055 0.08 0.055 0.095 0.095 0.10 -
P/RPS 1.25 0.00 0.00 0.00 0.00 0.41 0.53 77.09%
P/EPS 233.33 0.00 0.00 0.00 0.00 -14.62 -14.93 -
EY 0.43 0.00 0.00 0.00 0.00 -6.84 -6.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.18 0.00 0.00 0.00 1.58 1.67 -11.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment