[LYC] QoQ Cumulative Quarter Result on 31-Mar-2015

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015
Profit Trend
QoQ- 102.24%
YoY- 102.62%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 39,524 31,211 18,806 9,050 43,193 34,617 19,444 60.25%
PBT -1,640 -1,706 -948 -75 -915 -1,146 -1,464 7.83%
Tax -488 -166 -1 -1 -349 -29 0 -
NP -2,128 -1,872 -949 -76 -1,264 -1,175 -1,464 28.23%
-
NP to SH -1,952 -1,611 -791 27 -1,204 -1,239 -1,534 17.37%
-
Tax Rate - - - - - - - -
Total Cost 41,652 33,083 19,755 9,126 44,457 35,792 20,908 58.12%
-
Net Worth 9,858 9,823 9,887 11,113 11,113 11,095 8,918 6.88%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 9,858 9,823 9,887 11,113 11,113 11,095 8,918 6.88%
NOSH 197,171 196,463 197,749 185,230 185,230 184,925 178,372 6.88%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -5.38% -6.00% -5.05% -0.84% -2.93% -3.39% -7.53% -
ROE -19.80% -16.40% -8.00% 0.24% -10.83% -11.17% -17.20% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 20.05 15.89 9.51 4.89 23.32 18.72 10.90 49.96%
EPS -0.99 -0.82 -0.40 0.00 -0.65 -0.67 -0.86 9.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.06 0.06 0.06 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 180,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 5.53 4.37 2.63 1.27 6.04 4.84 2.72 60.27%
EPS -0.27 -0.23 -0.11 0.00 -0.17 -0.17 -0.21 18.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0138 0.0137 0.0138 0.0155 0.0155 0.0155 0.0125 6.79%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.07 0.065 0.085 0.125 0.08 0.12 0.12 -
P/RPS 0.00 0.00 0.00 0.00 0.34 0.64 1.10 -
P/EPS 0.00 0.00 0.00 0.00 -12.31 -17.91 -13.95 -
EY 0.00 0.00 0.00 0.00 -8.13 -5.58 -7.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.00 0.00 0.00 1.33 2.00 2.40 -78.96%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 27/11/15 27/08/15 28/05/15 26/02/15 27/11/14 27/08/14 -
Price 0.055 0.08 0.055 0.095 0.095 0.10 0.12 -
P/RPS 0.00 0.00 0.00 0.00 0.41 0.53 1.10 -
P/EPS 0.00 0.00 0.00 0.00 -14.62 -14.93 -13.95 -
EY 0.00 0.00 0.00 0.00 -6.84 -6.70 -7.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.00 0.00 0.00 1.58 1.67 2.40 -82.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment