[STRAITS] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Announcement Date
19-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -55.13%
YoY- 47.35%
Quarter Report
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 42 741 599 316 146 7,084 6,629 -96.56%
PBT -434 -3,407 -1,716 -816 -526 -5,889 -2,836 -71.35%
Tax 0 5 0 0 0 2 0 -
NP -434 -3,402 -1,716 -816 -526 -5,887 -2,836 -71.35%
-
NP to SH -434 -3,402 -1,716 -816 -526 -5,887 -2,836 -71.35%
-
Tax Rate - - - - - - - -
Total Cost 476 4,143 2,315 1,132 672 12,971 9,465 -86.35%
-
Net Worth 5,595 607,438 7,763 8,656 9,037 9,481 12,347 -40.97%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 5,595 607,438 7,763 8,656 9,037 9,481 12,347 -40.97%
NOSH 117,297 118,409 118,344 118,260 119,545 118,524 116,707 0.33%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -1,033.33% -459.11% -286.48% -258.23% -360.27% -83.10% -42.78% -
ROE -7.76% -0.56% -22.10% -9.43% -5.82% -62.09% -22.97% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.04 0.63 0.51 0.27 0.12 5.98 5.68 -96.31%
EPS -0.37 -2.87 -1.45 -0.69 -0.44 -4.97 -2.43 -71.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0477 5.13 0.0656 0.0732 0.0756 0.08 0.1058 -41.17%
Adjusted Per Share Value based on latest NOSH - 120,833
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.00 0.07 0.06 0.03 0.01 0.71 0.67 -
EPS -0.04 -0.34 -0.17 -0.08 -0.05 -0.59 -0.29 -73.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0056 0.6108 0.0078 0.0087 0.0091 0.0095 0.0124 -41.10%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.28 0.23 0.11 0.135 0.10 0.07 0.06 -
P/RPS 781.98 36.75 21.73 50.52 81.88 1.17 1.06 8031.71%
P/EPS -75.68 -8.01 -7.59 -19.57 -22.73 -1.41 -2.47 877.12%
EY -1.32 -12.49 -13.18 -5.11 -4.40 -70.96 -40.50 -89.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.87 0.04 1.68 1.84 1.32 0.88 0.57 372.67%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 24/05/12 01/03/12 30/11/11 19/08/11 27/05/11 28/02/11 22/11/10 -
Price 0.19 0.29 0.23 0.08 0.10 0.08 0.06 -
P/RPS 530.63 46.34 45.44 29.94 81.88 1.34 1.06 6180.80%
P/EPS -51.35 -10.09 -15.86 -11.59 -22.73 -1.61 -2.47 654.67%
EY -1.95 -9.91 -6.30 -8.63 -4.40 -62.09 -40.50 -86.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.98 0.06 3.51 1.09 1.32 1.00 0.57 264.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment