[STRAITS] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -300.84%
YoY- 68.93%
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 50,253 30,083 9,852 14,473 13,092 12,792 12,589 151.00%
PBT 52 24 5 -284 237 50 28 50.91%
Tax 0 0 0 -192 0 0 0 -
NP 52 24 5 -476 237 50 28 50.91%
-
NP to SH 3 -7 -1 -476 237 50 28 -77.34%
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% -
Total Cost 50,201 30,059 9,847 14,949 12,855 12,742 12,561 151.20%
-
Net Worth 434 2,022 74,800 7,629 7,017 6,487 7,238 -84.60%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 434 2,022 74,800 7,629 7,017 6,487 7,238 -84.60%
NOSH 7,500 35,000 129,636 132,222 131,666 125,000 140,000 -85.71%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 0.10% 0.08% 0.05% -3.29% 1.81% 0.39% 0.22% -
ROE 0.69% -0.35% 0.00% -6.24% 3.38% 0.77% 0.39% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 670.04 85.95 7.60 10.95 9.94 10.23 8.99 1657.18%
EPS 0.04 0.02 0.00 -0.36 0.18 0.04 0.02 58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.058 0.0578 0.577 0.0577 0.0533 0.0519 0.0517 7.94%
Adjusted Per Share Value based on latest NOSH - 129,636
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 5.05 3.03 0.99 1.46 1.32 1.29 1.27 150.36%
EPS 0.00 0.00 0.00 -0.05 0.02 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0004 0.002 0.0752 0.0077 0.0071 0.0065 0.0073 -85.49%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.18 0.195 0.24 0.205 0.18 0.135 0.175 -
P/RPS 0.03 0.23 3.16 1.87 1.81 1.32 1.95 -93.76%
P/EPS 450.00 -975.00 -31,112.73 -56.94 100.00 337.50 875.00 -35.73%
EY 0.22 -0.10 0.00 -1.76 1.00 0.30 0.11 58.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 3.37 0.42 3.55 3.38 2.60 3.38 -5.58%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 09/11/16 05/08/16 26/05/16 26/02/16 26/11/15 28/08/15 27/05/15 -
Price 0.18 0.19 0.295 0.27 0.165 0.145 0.16 -
P/RPS 0.03 0.22 3.88 2.47 1.66 1.42 1.78 -93.37%
P/EPS 450.00 -950.00 -38,242.72 -75.00 91.67 362.50 800.00 -31.78%
EY 0.22 -0.11 0.00 -1.33 1.09 0.28 0.13 41.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 3.29 0.51 4.68 3.10 2.79 3.09 0.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment