[MTOUCHE] QoQ Cumulative Quarter Result on 30-Jun-2016

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016
Profit Trend
QoQ- 49.3%
YoY- 146.47%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 30,406 24,027 17,093 12,525 7,558 29,477 16,577 49.78%
PBT 1,091 376 828 477 276 -704 -751 -
Tax -759 0 0 0 0 -596 -751 0.70%
NP 332 376 828 477 276 -1,300 -1,502 -
-
NP to SH 572 426 821 533 357 -1,130 -1,504 -
-
Tax Rate 69.57% 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 30,074 23,651 16,265 12,048 7,282 30,777 18,079 40.34%
-
Net Worth 10,187 8,620 11,499 8,883 8,924 6,519 10,742 -3.47%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 10,187 8,620 11,499 8,883 8,924 6,519 10,742 -3.47%
NOSH 127,348 254,695 254,695 222,083 223,125 217,307 214,857 -29.41%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 1.09% 1.56% 4.84% 3.81% 3.65% -4.41% -9.06% -
ROE 5.61% 4.94% 7.14% 6.00% 4.00% -17.33% -14.00% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 23.88 11.15 7.43 5.64 3.39 13.56 7.72 112.15%
EPS 0.45 0.18 0.36 0.24 0.16 -0.52 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.04 0.05 0.04 0.04 0.03 0.05 36.75%
Adjusted Per Share Value based on latest NOSH - 220,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.28 2.59 1.84 1.35 0.82 3.18 1.79 49.68%
EPS 0.06 0.05 0.09 0.06 0.04 -0.12 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.011 0.0093 0.0124 0.0096 0.0096 0.007 0.0116 -3.47%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.205 0.075 0.085 0.10 0.10 0.12 0.075 -
P/RPS 0.86 0.67 0.00 0.00 0.00 0.00 0.97 -7.70%
P/EPS 45.64 37.94 0.00 0.00 0.00 0.00 -10.71 -
EY 2.19 2.64 0.00 0.00 0.00 0.00 -9.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 1.88 0.00 0.00 0.00 4.00 1.50 42.76%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 27/02/17 29/11/16 26/08/16 31/05/16 29/02/16 30/11/15 -
Price 0.33 0.085 0.075 0.10 0.12 0.115 0.15 -
P/RPS 1.38 0.76 0.00 0.00 0.00 0.00 1.94 -20.29%
P/EPS 73.47 43.00 0.00 0.00 0.00 0.00 -21.43 -
EY 1.36 2.33 0.00 0.00 0.00 0.00 -4.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.13 2.13 0.00 0.00 0.00 3.83 3.00 23.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment