[MTOUCHE] YoY TTM Result on 30-Jun-2016

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016
Profit Trend
QoQ- 106.02%
YoY- 108.9%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 30/06/16 31/12/15 CAGR
Revenue 5,288 5,821 9,228 30,648 29,477 -29.05%
PBT -29,993 -29,494 -27,861 414 -704 111.60%
Tax -312 -835 -14 -92 -596 -12.12%
NP -30,305 -30,329 -27,875 322 -1,300 87.59%
-
NP to SH -30,153 -30,211 -27,811 548 -1,132 92.65%
-
Tax Rate - - - 22.22% - -
Total Cost 35,593 36,150 37,103 30,326 30,777 2.94%
-
Net Worth 83,878 79,327 67,509 8,799 6,564 66.36%
Dividend
31/12/20 30/09/20 30/06/20 30/06/16 31/12/15 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/20 30/09/20 30/06/20 30/06/16 31/12/15 CAGR
Net Worth 83,878 79,327 67,509 8,799 6,564 66.36%
NOSH 1,164,984 1,056,291 706,903 220,000 218,823 39.66%
Ratio Analysis
31/12/20 30/09/20 30/06/20 30/06/16 31/12/15 CAGR
NP Margin -573.09% -521.03% -302.07% 1.05% -4.41% -
ROE -35.95% -38.08% -41.20% 6.23% -17.24% -
Per Share
31/12/20 30/09/20 30/06/20 30/06/16 31/12/15 CAGR
RPS 0.45 0.55 1.31 13.93 13.47 -49.29%
EPS -2.59 -2.86 -3.93 0.25 -0.52 37.81%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.072 0.0751 0.0955 0.04 0.03 19.11%
Adjusted Per Share Value based on latest NOSH - 220,000
31/12/20 30/09/20 30/06/20 30/06/16 31/12/15 CAGR
RPS 0.57 0.63 1.00 3.31 3.18 -29.06%
EPS -3.25 -3.26 -3.00 0.06 -0.12 93.29%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0905 0.0856 0.0728 0.0095 0.0071 66.27%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 30/06/16 31/12/15 CAGR
Date 31/12/20 30/09/20 30/06/20 30/06/16 31/12/15 -
Price 0.075 0.05 0.065 0.10 0.12 -
P/RPS 16.52 9.07 4.98 0.72 0.89 79.24%
P/EPS -2.90 -1.75 -1.65 40.15 -23.20 -33.99%
EY -34.51 -57.20 -60.53 2.49 -4.31 51.52%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.67 0.68 2.50 4.00 -23.59%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 30/06/16 31/12/15 CAGR
Date 06/04/21 27/11/20 28/08/20 26/08/16 29/02/16 -
Price 0.035 0.085 0.10 0.10 0.115 -
P/RPS 7.71 15.42 7.66 0.72 0.85 55.35%
P/EPS -1.35 -2.97 -2.54 40.15 -22.23 -42.85%
EY -73.95 -33.65 -39.34 2.49 -4.50 74.93%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 1.13 1.05 2.50 3.83 -33.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment