[SOLUTN] QoQ Cumulative Quarter Result on 31-Dec-2004 [#4]

Stock
[SOLUTN] SOLUTION GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 50.53%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SOLUTN's Result
SOLUTN's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 6,711 4,012 1,048 7,789 5,438 1,231 287.48%
PBT 997 813 180 1,427 943 190 275.84%
Tax -20 -20 0 -15 -5 -1 994.24%
NP 977 793 180 1,412 938 189 271.37%
-
NP to SH 977 793 180 1,412 938 189 271.37%
-
Tax Rate 2.01% 2.46% 0.00% 1.05% 0.53% 0.53% -
Total Cost 5,734 3,219 868 6,377 4,500 1,042 290.39%
-
Net Worth 17,256 9,681 0 9,210 0 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 17,256 9,681 0 9,210 0 0 -
NOSH 126,883 92,209 89,999 92,287 92,871 94,499 26.53%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 14.56% 19.77% 17.18% 18.13% 17.25% 15.35% -
ROE 5.66% 8.19% 0.00% 15.33% 0.00% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 5.29 4.35 1.16 8.44 5.86 1.30 206.76%
EPS 0.77 0.86 0.20 1.53 1.01 0.20 193.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.136 0.105 0.00 0.0998 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 92,941
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 1.50 0.89 0.23 1.74 1.21 0.27 293.37%
EPS 0.22 0.18 0.04 0.31 0.21 0.04 290.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0385 0.0216 0.00 0.0205 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/09/05 - - - - - -
Price 0.14 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.65 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.18 0.00 0.00 0.00 0.00 0.00 -
EY 5.50 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/11/05 27/07/05 - - - - -
Price 0.12 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.27 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.58 0.00 0.00 0.00 0.00 0.00 -
EY 6.42 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment