[SOLUTN] QoQ Quarter Result on 31-Dec-2004 [#4]

Stock
[SOLUTN] SOLUTION GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -36.72%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SOLUTN's Result
SOLUTN's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 2,698 2,964 1,048 2,351 4,208 1,231 87.14%
PBT 184 648 180 484 752 190 -2.53%
Tax 0 -20 0 -10 -3 -1 -
NP 184 628 180 474 749 189 -2.11%
-
NP to SH 184 628 180 474 749 189 -2.11%
-
Tax Rate 0.00% 3.09% 0.00% 2.07% 0.40% 0.53% -
Total Cost 2,514 2,336 868 1,877 3,459 1,042 102.06%
-
Net Worth 16,682 9,697 0 9,275 0 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 16,682 9,697 0 9,275 0 0 -
NOSH 122,666 92,352 89,999 92,941 92,469 94,499 23.16%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 6.82% 21.19% 17.18% 20.16% 17.80% 15.35% -
ROE 1.10% 6.48% 0.00% 5.11% 0.00% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 2.20 3.21 1.16 2.53 4.55 1.30 52.22%
EPS 0.15 0.68 0.20 0.51 0.81 0.20 -20.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.136 0.105 0.00 0.0998 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 92,941
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 0.60 0.66 0.23 0.52 0.94 0.27 89.22%
EPS 0.04 0.14 0.04 0.11 0.17 0.04 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0372 0.0216 0.00 0.0207 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/09/05 - - - - - -
Price 0.14 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.37 0.00 0.00 0.00 0.00 0.00 -
P/EPS 93.33 0.00 0.00 0.00 0.00 0.00 -
EY 1.07 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/11/05 27/07/05 - - - - -
Price 0.12 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.46 0.00 0.00 0.00 0.00 0.00 -
P/EPS 80.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.25 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment