[SOLUTN] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[SOLUTN] SOLUTION GROUP BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -106.4%
YoY- -19.87%
Quarter Report
Latest QR
Upcoming QR
SOLUTN's Result
SOLUTN's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 33,596 19,088 13,064 7,222 304,273 45,911 14,134 77.82%
PBT -38,336 -6,933 -4,291 -1,800 44,680 2,725 -326 2279.51%
Tax -619 -571 -167 -172 -13,091 -1,166 -450 23.61%
NP -38,955 -7,504 -4,458 -1,972 31,589 1,559 -776 1251.14%
-
NP to SH -39,392 -7,547 -4,481 -1,985 30,995 862 -1,218 908.68%
-
Tax Rate - - - - 29.30% 42.79% - -
Total Cost 72,551 26,592 17,522 9,194 272,684 44,352 14,910 186.32%
-
Net Worth 67,738 102,720 105,191 107,661 116,828 86,904 84,035 -13.35%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - 8,827 - - -
Div Payout % - - - - 28.48% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 67,738 102,720 105,191 107,661 116,828 86,904 84,035 -13.35%
NOSH 441,618 441,618 441,618 441,618 441,361 441,361 434,365 1.10%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -115.95% -39.31% -34.12% -27.31% 10.38% 3.40% -5.49% -
ROE -58.15% -7.35% -4.26% -1.84% 26.53% 0.99% -1.45% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.04 4.38 3.00 1.66 68.94 10.40 3.23 83.36%
EPS -9.43 -1.73 -1.03 -0.46 7.02 0.20 -0.28 936.22%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.1622 0.2355 0.2412 0.2469 0.2647 0.1969 0.1921 -10.63%
Adjusted Per Share Value based on latest NOSH - 441,618
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.91 3.93 2.69 1.49 62.61 9.45 2.91 77.70%
EPS -8.11 -1.55 -0.92 -0.41 6.38 0.18 -0.25 910.72%
DPS 0.00 0.00 0.00 0.00 1.82 0.00 0.00 -
NAPS 0.1394 0.2114 0.2165 0.2215 0.2404 0.1788 0.1729 -13.34%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.305 0.14 0.26 0.435 0.55 0.68 1.07 -
P/RPS 3.79 3.20 8.68 26.26 0.80 6.54 33.12 -76.33%
P/EPS -3.23 -8.09 -25.30 -95.56 7.83 348.17 -384.30 -95.83%
EY -30.93 -12.36 -3.95 -1.05 12.77 0.29 -0.26 2297.86%
DY 0.00 0.00 0.00 0.00 3.64 0.00 0.00 -
P/NAPS 1.88 0.59 1.08 1.76 2.08 3.45 5.57 -51.42%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 25/11/22 30/08/22 31/05/22 24/02/22 25/11/21 26/08/21 -
Price 0.22 0.29 0.18 0.28 0.60 0.52 0.845 -
P/RPS 2.73 6.63 6.01 16.91 0.87 5.00 26.15 -77.73%
P/EPS -2.33 -16.76 -17.52 -61.51 8.54 266.25 -303.49 -96.07%
EY -42.87 -5.97 -5.71 -1.63 11.70 0.38 -0.33 2442.39%
DY 0.00 0.00 0.00 0.00 3.33 0.00 0.00 -
P/NAPS 1.36 1.23 0.75 1.13 2.27 2.64 4.40 -54.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment