[SOLUTN] YoY Quarter Result on 30-Sep-2022 [#3]

Stock
[SOLUTN] SOLUTION GROUP BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -22.75%
YoY- -247.36%
Quarter Report
Latest QR
Upcoming QR
SOLUTN's Result
SOLUTN's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 26,300 29,557 6,024 31,777 5,288 4,873 3,081 42.91%
PBT -4,540 1,148 -2,640 3,051 577 235 -469 45.93%
Tax 719 -747 -405 0 0 74 23 77.39%
NP -3,821 401 -3,045 3,051 577 309 -446 42.99%
-
NP to SH -3,185 -160 -3,065 2,080 416 262 -450 38.52%
-
Tax Rate - 65.07% - 0.00% 0.00% -31.49% - -
Total Cost 30,121 29,156 9,069 28,726 4,711 4,564 3,527 42.92%
-
Net Worth 74,555 73,403 102,720 86,904 38,285 38,398 40,176 10.84%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 74,555 73,403 102,720 86,904 38,285 38,398 40,176 10.84%
NOSH 448,591 441,618 441,618 441,361 307,759 306,454 306,454 6.55%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -14.53% 1.36% -50.55% 9.60% 10.91% 6.34% -14.48% -
ROE -4.27% -0.22% -2.98% 2.39% 1.09% 0.68% -1.12% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 5.86 6.75 1.38 7.20 1.72 1.59 1.01 34.01%
EPS -0.71 -0.04 -0.70 0.47 0.14 0.09 -0.15 29.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1662 0.1677 0.2355 0.1969 0.1244 0.1253 0.1311 4.02%
Adjusted Per Share Value based on latest NOSH - 441,618
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 5.86 6.59 1.34 7.08 1.18 1.09 0.69 42.79%
EPS -0.71 -0.04 -0.68 0.46 0.09 0.06 -0.10 38.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1662 0.1636 0.229 0.1937 0.0853 0.0856 0.0896 10.83%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.17 0.23 0.14 0.68 0.555 0.085 0.14 -
P/RPS 2.90 3.41 10.14 9.44 32.30 5.35 13.93 -22.99%
P/EPS -23.94 -629.21 -19.92 144.29 410.59 99.42 -95.34 -20.55%
EY -4.18 -0.16 -5.02 0.69 0.24 1.01 -1.05 25.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.37 0.59 3.45 4.46 0.68 1.07 -0.79%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 27/11/23 25/11/22 25/11/21 24/11/20 28/11/19 26/11/18 -
Price 0.13 0.235 0.29 0.52 0.98 0.105 0.11 -
P/RPS 2.22 3.48 21.00 7.22 57.04 6.60 10.94 -23.32%
P/EPS -18.31 -642.89 -41.27 110.34 725.01 122.82 -74.91 -20.91%
EY -5.46 -0.16 -2.42 0.91 0.14 0.81 -1.33 26.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.40 1.23 2.64 7.88 0.84 0.84 -1.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment