[ESCERAM] QoQ Cumulative Quarter Result on 31-Aug-2017 [#1]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
25-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-Aug-2017 [#1]
Profit Trend
QoQ- -91.23%
YoY- -72.51%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Cumulative Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 25,186 19,284 12,516 6,225 33,266 24,920 17,294 28.51%
PBT 235 884 812 556 6,031 5,123 4,071 -85.08%
Tax -1 -1 0 -1 296 -67 -45 -92.11%
NP 234 883 812 555 6,327 5,056 4,026 -85.02%
-
NP to SH 234 883 812 555 6,327 5,056 4,026 -85.02%
-
Tax Rate 0.43% 0.11% 0.00% 0.18% -4.91% 1.31% 1.11% -
Total Cost 24,952 18,401 11,704 5,670 26,939 19,864 13,268 52.41%
-
Net Worth 4,932,362 4,932,362 49,323 51,378 49,323 47,268 47,268 2122.73%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div - - - 1,233 1,233 1,233 1,233 -
Div Payout % - - - 222.18% 19.49% 24.39% 30.63% -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 4,932,362 4,932,362 49,323 51,378 49,323 47,268 47,268 2122.73%
NOSH 205,515 205,515 205,515 205,515 205,515 205,515 205,515 0.00%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin 0.93% 4.58% 6.49% 8.92% 19.02% 20.29% 23.28% -
ROE 0.00% 0.02% 1.65% 1.08% 12.83% 10.70% 8.52% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 12.26 9.38 6.09 3.03 16.19 12.13 8.41 28.59%
EPS 0.11 0.43 0.40 0.30 3.10 2.50 2.00 -85.56%
DPS 0.00 0.00 0.00 0.60 0.60 0.60 0.60 -
NAPS 24.00 24.00 0.24 0.25 0.24 0.23 0.23 2122.72%
Adjusted Per Share Value based on latest NOSH - 205,515
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 3.56 2.73 1.77 0.88 4.70 3.52 2.45 28.31%
EPS 0.03 0.12 0.11 0.08 0.89 0.72 0.57 -85.98%
DPS 0.00 0.00 0.00 0.17 0.17 0.17 0.17 -
NAPS 6.9753 6.9753 0.0698 0.0727 0.0698 0.0668 0.0668 2123.75%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.20 0.215 0.275 0.35 0.40 0.47 0.44 -
P/RPS 1.63 2.29 4.52 11.56 2.47 3.88 5.23 -54.06%
P/EPS 175.65 50.04 69.60 129.60 12.99 19.10 22.46 294.49%
EY 0.57 2.00 1.44 0.77 7.70 5.23 4.45 -74.62%
DY 0.00 0.00 0.00 1.71 1.50 1.28 1.36 -
P/NAPS 0.01 0.01 1.15 1.40 1.67 2.04 1.91 -96.99%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 30/07/18 26/04/18 22/01/18 25/10/17 27/07/17 26/04/17 20/01/17 -
Price 0.215 0.195 0.265 0.345 0.41 0.47 0.49 -
P/RPS 1.75 2.08 4.35 11.39 2.53 3.88 5.82 -55.15%
P/EPS 188.83 45.39 67.07 127.75 13.32 19.10 25.01 285.33%
EY 0.53 2.20 1.49 0.78 7.51 5.23 4.00 -74.04%
DY 0.00 0.00 0.00 1.74 1.46 1.28 1.22 -
P/NAPS 0.01 0.01 1.10 1.38 1.71 2.04 2.13 -97.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment