[ESCERAM] YoY TTM Result on 31-Aug-2017 [#1]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
25-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-Aug-2017 [#1]
Profit Trend
QoQ- -23.14%
YoY- -37.45%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
TTM Result
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 38,315 33,879 26,321 31,211 31,580 25,480 25,488 7.02%
PBT 4,633 1,344 126 4,544 7,691 6,060 3,469 4.93%
Tax 0 0 0 319 83 -113 -184 -
NP 4,633 1,344 126 4,863 7,774 5,947 3,285 5.89%
-
NP to SH 4,633 1,344 126 4,863 7,774 5,947 3,285 5.89%
-
Tax Rate 0.00% 0.00% 0.00% -7.02% -1.08% 1.86% 5.30% -
Total Cost 33,682 32,535 26,195 26,348 23,806 19,533 22,203 7.18%
-
Net Worth 61,839 51,378 49,323 51,378 45,213 38,828 23,080 17.83%
Dividend
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div 2,132 1,233 1,233 1,233 - - - -
Div Payout % 46.03% 91.75% 978.64% 25.36% - - - -
Equity
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 61,839 51,378 49,323 51,378 45,213 38,828 23,080 17.83%
NOSH 213,240 205,515 205,515 205,515 205,515 215,714 164,857 4.37%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin 12.09% 3.97% 0.48% 15.58% 24.62% 23.34% 12.89% -
ROE 7.49% 2.62% 0.26% 9.46% 17.19% 15.32% 14.23% -
Per Share
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 17.97 16.48 12.81 15.19 15.37 11.81 15.46 2.53%
EPS 2.17 0.65 0.06 2.37 3.78 2.76 1.99 1.45%
DPS 1.00 0.60 0.60 0.60 0.00 0.00 0.00 -
NAPS 0.29 0.25 0.24 0.25 0.22 0.18 0.14 12.89%
Adjusted Per Share Value based on latest NOSH - 205,515
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 5.42 4.79 3.72 4.41 4.47 3.60 3.60 7.05%
EPS 0.66 0.19 0.02 0.69 1.10 0.84 0.46 6.19%
DPS 0.30 0.17 0.17 0.17 0.00 0.00 0.00 -
NAPS 0.0875 0.0727 0.0698 0.0727 0.0639 0.0549 0.0326 17.86%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 1.11 0.17 0.21 0.35 0.48 0.305 0.16 -
P/RPS 6.18 1.03 1.64 2.30 3.12 2.58 1.03 34.76%
P/EPS 51.09 26.00 342.53 14.79 12.69 11.06 8.03 36.08%
EY 1.96 3.85 0.29 6.76 7.88 9.04 12.45 -26.49%
DY 0.90 3.53 2.86 1.71 0.00 0.00 0.00 -
P/NAPS 3.83 0.68 0.88 1.40 2.18 1.69 1.14 22.35%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 15/10/20 29/10/19 29/10/18 25/10/17 28/10/16 27/10/15 31/10/14 -
Price 0.90 0.18 0.19 0.345 0.47 0.55 0.195 -
P/RPS 5.01 1.09 1.48 2.27 3.06 4.66 1.26 25.84%
P/EPS 41.42 27.52 309.90 14.58 12.43 19.95 9.79 27.14%
EY 2.41 3.63 0.32 6.86 8.05 5.01 10.22 -21.38%
DY 1.11 3.33 3.16 1.74 0.00 0.00 0.00 -
P/NAPS 3.10 0.72 0.79 1.38 2.14 3.06 1.39 14.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment