[GENETEC] QoQ Cumulative Quarter Result on 31-Dec-2015 [#3]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -26.61%
YoY- 119.57%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 37,980 21,926 129,003 112,417 92,618 53,840 145,872 -59.12%
PBT 299 815 8,266 8,351 9,681 5,969 3,664 -81.10%
Tax 10 -38 -1,472 -114 -76 -38 1,306 -96.08%
NP 309 777 6,794 8,237 9,605 5,931 4,970 -84.22%
-
NP to SH 336 925 4,406 5,621 7,659 4,503 4,457 -82.07%
-
Tax Rate -3.34% 4.66% 17.81% 1.37% 0.79% 0.64% -35.64% -
Total Cost 37,671 21,149 122,209 104,180 83,013 47,909 140,902 -58.39%
-
Net Worth 61,949 62,956 62,179 63,236 63,239 63,323 56,151 6.75%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 61,949 62,956 62,179 63,236 63,239 63,323 56,151 6.75%
NOSH 35,000 35,171 351,206 351,312 351,330 351,796 350,944 -78.40%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 0.81% 3.54% 5.27% 7.33% 10.37% 11.02% 3.41% -
ROE 0.54% 1.47% 7.09% 8.89% 12.11% 7.11% 7.94% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 108.51 62.34 367.22 32.00 26.36 15.30 41.57 89.24%
EPS 0.96 2.63 12.53 1.60 2.18 1.28 1.27 -16.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.79 1.77 0.18 0.18 0.18 0.16 394.31%
Adjusted Per Share Value based on latest NOSH - 351,206
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 4.84 2.79 16.44 14.32 11.80 6.86 18.58 -59.11%
EPS 0.04 0.12 0.56 0.72 0.98 0.57 0.57 -82.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0789 0.0802 0.0792 0.0806 0.0806 0.0807 0.0715 6.76%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.03 1.05 0.14 0.285 0.155 0.15 0.205 -
P/RPS 0.95 1.68 0.04 0.89 0.59 0.98 0.49 55.29%
P/EPS 107.29 39.92 1.12 17.81 7.11 11.72 16.14 252.32%
EY 0.93 2.50 89.59 5.61 14.06 8.53 6.20 -71.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.59 0.08 1.58 0.86 0.83 1.28 -40.92%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 22/11/16 24/08/16 24/05/16 24/02/16 18/11/15 19/08/15 29/05/15 -
Price 0.88 1.04 1.22 0.205 0.195 0.145 0.165 -
P/RPS 0.81 1.67 0.33 0.64 0.74 0.95 0.40 59.85%
P/EPS 91.67 39.54 9.73 12.81 8.94 11.33 12.99 266.60%
EY 1.09 2.53 10.28 7.80 11.18 8.83 7.70 -72.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.69 1.14 1.08 0.81 1.03 -38.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment