[GENETEC] QoQ Cumulative Quarter Result on 30-Sep-2015 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
18-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 70.09%
YoY- 667.43%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 21,926 129,003 112,417 92,618 53,840 145,872 97,415 -63.03%
PBT 815 8,266 8,351 9,681 5,969 3,664 2,973 -57.83%
Tax -38 -1,472 -114 -76 -38 1,306 -123 -54.33%
NP 777 6,794 8,237 9,605 5,931 4,970 2,850 -57.98%
-
NP to SH 925 4,406 5,621 7,659 4,503 4,457 2,560 -49.30%
-
Tax Rate 4.66% 17.81% 1.37% 0.79% 0.64% -35.64% 4.14% -
Total Cost 21,149 122,209 104,180 83,013 47,909 140,902 94,565 -63.18%
-
Net Worth 62,956 62,179 63,236 63,239 63,323 56,151 56,109 7.98%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 62,956 62,179 63,236 63,239 63,323 56,151 56,109 7.98%
NOSH 35,171 351,206 351,312 351,330 351,796 350,944 350,684 -78.44%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 3.54% 5.27% 7.33% 10.37% 11.02% 3.41% 2.93% -
ROE 1.47% 7.09% 8.89% 12.11% 7.11% 7.94% 4.56% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 62.34 367.22 32.00 26.36 15.30 41.57 27.78 71.48%
EPS 2.63 12.53 1.60 2.18 1.28 1.27 0.73 135.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.77 0.18 0.18 0.18 0.16 0.16 400.95%
Adjusted Per Share Value based on latest NOSH - 350,666
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 2.79 16.44 14.32 11.80 6.86 18.58 12.41 -63.06%
EPS 0.12 0.56 0.72 0.98 0.57 0.57 0.33 -49.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0802 0.0792 0.0806 0.0806 0.0807 0.0715 0.0715 7.96%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.05 0.14 0.285 0.155 0.15 0.205 0.125 -
P/RPS 1.68 0.04 0.89 0.59 0.98 0.49 0.45 140.84%
P/EPS 39.92 1.12 17.81 7.11 11.72 16.14 17.12 75.93%
EY 2.50 89.59 5.61 14.06 8.53 6.20 5.84 -43.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.08 1.58 0.86 0.83 1.28 0.78 -16.99%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 24/05/16 24/02/16 18/11/15 19/08/15 29/05/15 13/02/15 -
Price 1.04 1.22 0.205 0.195 0.145 0.165 0.14 -
P/RPS 1.67 0.33 0.64 0.74 0.95 0.40 0.50 123.60%
P/EPS 39.54 9.73 12.81 8.94 11.33 12.99 19.18 62.05%
EY 2.53 10.28 7.80 11.18 8.83 7.70 5.21 -38.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 1.14 1.08 0.81 1.03 0.88 -24.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment