[GENETEC] QoQ Cumulative Quarter Result on 31-Dec-2021 [#3]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
26-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 74.65%
YoY- 2872.48%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 143,875 73,211 223,559 164,855 99,591 40,278 97,078 29.95%
PBT 47,383 19,443 62,294 47,457 26,443 8,856 -4,825 -
Tax -3,100 -800 -4,158 -3,340 -1,940 -650 439 -
NP 44,283 18,643 58,136 44,117 24,503 8,206 -4,386 -
-
NP to SH 43,548 18,493 56,400 42,774 24,491 8,182 -4,246 -
-
Tax Rate 6.54% 4.11% 6.67% 7.04% 7.34% 7.34% - -
Total Cost 99,592 54,568 165,423 120,738 75,088 32,072 101,464 -1.23%
-
Net Worth 197,768 170,490 149,794 135,200 117,336 101,535 74,174 92.16%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 197,768 170,490 149,794 135,200 117,336 101,535 74,174 92.16%
NOSH 681,961 681,961 681,961 52,400 51,486 50,310 45,639 505.66%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 30.78% 25.46% 26.00% 26.76% 24.60% 20.37% -4.52% -
ROE 22.02% 10.85% 37.65% 31.64% 20.87% 8.06% -5.72% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 21.10 10.74 32.83 323.12 196.91 80.13 222.49 -79.17%
EPS 6.39 2.71 8.28 83.84 48.42 16.28 -9.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.25 0.22 2.65 2.32 2.02 1.70 -69.20%
Adjusted Per Share Value based on latest NOSH - 52,400
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 18.33 9.33 28.48 21.00 12.69 5.13 12.37 29.94%
EPS 5.55 2.36 7.19 5.45 3.12 1.04 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.252 0.2172 0.1908 0.1723 0.1495 0.1294 0.0945 92.18%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 2.36 1.95 2.52 39.46 36.00 8.50 4.25 -
P/RPS 11.19 18.16 7.68 12.21 18.28 10.61 1.91 224.63%
P/EPS 36.96 71.91 30.42 47.07 74.34 52.22 -43.67 -
EY 2.71 1.39 3.29 2.12 1.35 1.92 -2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.14 7.80 11.45 14.89 15.52 4.21 2.50 119.52%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 29/08/22 26/05/22 26/01/22 25/10/21 29/07/21 25/05/21 -
Price 2.61 2.51 2.44 2.84 46.70 19.64 3.79 -
P/RPS 12.37 23.38 7.43 0.88 23.72 24.51 1.70 275.05%
P/EPS 40.87 92.56 29.46 3.39 96.44 120.66 -38.95 -
EY 2.45 1.08 3.39 29.52 1.04 0.83 -2.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.00 10.04 11.09 1.07 20.13 9.72 2.23 153.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment