[DFX] QoQ Cumulative Quarter Result on 30-Jun-2010

Stock
[DFX] DIVFEX BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010
Profit Trend
QoQ- 49.88%
YoY- -1336.04%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 61,538 40,337 28,818 14,458 7,241 50,441 34,335 47.60%
PBT -15,451 -8,581 -5,952 -2,580 -5,723 -435 96 -
Tax -2,578 -1,388 -602 -307 20 -249 -278 341.99%
NP -18,029 -9,969 -6,554 -2,887 -5,703 -684 -182 2046.92%
-
NP to SH -17,942 -9,850 -6,483 -2,829 -5,644 -612 48 -
-
Tax Rate - - - - - - 289.58% -
Total Cost 79,567 50,306 35,372 17,345 12,944 51,125 34,517 74.59%
-
Net Worth 43,033 51,408 55,105 58,583 12,827 17,850 19,199 71.35%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 43,033 51,408 55,105 58,583 12,827 17,850 19,199 71.35%
NOSH 1,349,022 1,349,315 1,350,625 1,178,750 256,545 255,000 240,000 216.46%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -29.30% -24.71% -22.74% -19.97% -78.76% -1.36% -0.53% -
ROE -41.69% -19.16% -11.76% -4.83% -44.00% -3.43% 0.25% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 4.56 2.99 2.13 1.23 2.82 19.78 14.31 -53.37%
EPS -1.33 -0.73 -0.48 -0.24 -2.20 -0.24 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0319 0.0381 0.0408 0.0497 0.05 0.07 0.08 -45.85%
Adjusted Per Share Value based on latest NOSH - 1,178,750
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 8.25 5.41 3.86 1.94 0.97 6.76 4.60 47.66%
EPS -2.41 -1.32 -0.87 -0.38 -0.76 -0.08 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0577 0.0689 0.0739 0.0786 0.0172 0.0239 0.0257 71.54%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.07 0.05 0.05 0.07 0.09 0.09 0.14 -
P/RPS 1.53 1.67 2.34 5.71 0.00 0.00 0.00 -
P/EPS -5.26 -6.85 -10.42 -29.17 0.00 0.00 0.00 -
EY -19.00 -14.60 -9.60 -3.43 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.31 1.23 1.41 0.00 2.39 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 22/02/11 24/11/10 25/08/10 25/05/10 25/02/10 19/11/09 -
Price 0.06 0.08 0.05 0.06 0.06 0.12 0.09 -
P/RPS 1.32 2.68 2.34 4.89 0.00 0.00 0.00 -
P/EPS -4.51 -10.96 -10.42 -25.00 0.00 0.00 0.00 -
EY -22.17 -9.13 -9.60 -4.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.10 1.23 1.21 0.00 3.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment