[SANICHI] QoQ Cumulative Quarter Result on 30-Jun-2006 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 16,998 11,662 5,632 0 0 0 0 -
PBT 4,010 3,403 2,034 0 0 0 0 -
Tax -335 -348 -420 0 0 0 0 -
NP 3,675 3,055 1,614 0 0 0 0 -
-
NP to SH 3,675 3,055 1,614 0 0 0 0 -
-
Tax Rate 8.35% 10.23% 20.65% - - - - -
Total Cost 13,323 8,607 4,018 0 0 0 0 -
-
Net Worth 25,941 24,229 20,887 0 0 0 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 25,941 24,229 20,887 0 0 0 0 -
NOSH 108,088 105,344 94,941 0 0 0 0 -
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 21.62% 26.20% 28.66% 0.00% 0.00% 0.00% 0.00% -
ROE 14.17% 12.61% 7.73% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 15.73 11.07 5.93 0.00 0.00 0.00 0.00 -
EPS 3.40 2.90 1.70 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.22 0.12 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 1.03 0.71 0.34 0.00 0.00 0.00 0.00 -
EPS 0.22 0.19 0.10 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0158 0.0147 0.0127 0.12 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 - - - - -
Price 1.98 1.85 1.67 0.00 0.00 0.00 0.00 -
P/RPS 12.59 16.71 28.15 0.00 0.00 0.00 0.00 -
P/EPS 58.24 63.79 98.24 0.00 0.00 0.00 0.00 -
EY 1.72 1.57 1.02 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.25 8.04 7.59 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 07/03/07 29/11/06 - - - - -
Price 1.70 1.73 1.75 0.00 0.00 0.00 0.00 -
P/RPS 10.81 15.63 29.50 0.00 0.00 0.00 0.00 -
P/EPS 50.00 59.66 102.94 0.00 0.00 0.00 0.00 -
EY 2.00 1.68 0.97 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.08 7.52 7.95 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment