[SANICHI] QoQ Cumulative Quarter Result on 30-Sep-2006 [#1]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 24,904 16,998 11,662 5,632 0 0 0 -
PBT 7,203 4,010 3,403 2,034 0 0 0 -
Tax -834 -335 -348 -420 0 0 0 -
NP 6,369 3,675 3,055 1,614 0 0 0 -
-
NP to SH 6,369 3,675 3,055 1,614 0 0 0 -
-
Tax Rate 11.58% 8.35% 10.23% 20.65% - - - -
Total Cost 18,535 13,323 8,607 4,018 0 0 0 -
-
Net Worth 28,066 25,941 24,229 20,887 0 0 0 -
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 28,066 25,941 24,229 20,887 0 0 0 -
NOSH 107,949 108,088 105,344 94,941 0 0 0 -
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 25.57% 21.62% 26.20% 28.66% 0.00% 0.00% 0.00% -
ROE 22.69% 14.17% 12.61% 7.73% 0.00% 0.00% 0.00% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 23.07 15.73 11.07 5.93 0.00 0.00 0.00 -
EPS 5.90 3.40 2.90 1.70 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.24 0.23 0.22 0.12 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 94,941
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 1.52 1.03 0.71 0.34 0.00 0.00 0.00 -
EPS 0.39 0.22 0.19 0.10 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0171 0.0158 0.0147 0.0127 0.12 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 - - - -
Price 1.55 1.98 1.85 1.67 0.00 0.00 0.00 -
P/RPS 6.72 12.59 16.71 28.15 0.00 0.00 0.00 -
P/EPS 26.27 58.24 63.79 98.24 0.00 0.00 0.00 -
EY 3.81 1.72 1.57 1.02 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.96 8.25 8.04 7.59 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 30/05/07 07/03/07 29/11/06 - - - -
Price 1.50 1.70 1.73 1.75 0.00 0.00 0.00 -
P/RPS 6.50 10.81 15.63 29.50 0.00 0.00 0.00 -
P/EPS 25.42 50.00 59.66 102.94 0.00 0.00 0.00 -
EY 3.93 2.00 1.68 0.97 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.77 7.08 7.52 7.95 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment