[WINTONI] QoQ Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -977.55%
YoY- -456.36%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 7,356 1,450 26,030 15,389 12,758 8,925 48,475 -71.64%
PBT -1,479 -557 -7,234 -3,335 -388 212 835 -
Tax 0 0 -80 -95 -122 -73 -283 -
NP -1,479 -557 -7,314 -3,430 -510 139 552 -
-
NP to SH -1,494 -2,116 -7,067 -3,168 -294 241 436 -
-
Tax Rate - - - - - 34.43% 33.89% -
Total Cost 8,835 2,007 33,344 18,819 13,268 8,786 47,923 -67.70%
-
Net Worth 25,607 24,905 28,264 24,287 17,581 10,414 34,153 -17.51%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 25,607 24,905 28,264 24,287 17,581 10,414 34,153 -17.51%
NOSH 298,800 285,945 300,049 224,680 146,999 73,030 290,666 1.86%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -20.11% -38.41% -28.10% -22.29% -4.00% 1.56% 1.14% -
ROE -5.83% -8.50% -25.00% -13.04% -1.67% 2.31% 1.28% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 2.46 0.51 8.68 6.85 8.68 12.22 16.68 -72.18%
EPS -0.50 -0.74 -2.36 -1.41 -0.20 0.33 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0857 0.0871 0.0942 0.1081 0.1196 0.1426 0.1175 -19.02%
Adjusted Per Share Value based on latest NOSH - 75,631
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 1.43 0.28 5.07 3.00 2.49 1.74 9.45 -71.70%
EPS -0.29 -0.41 -1.38 -0.62 -0.06 0.05 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0499 0.0485 0.0551 0.0473 0.0343 0.0203 0.0666 -17.55%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.05 0.05 0.08 0.08 0.08 0.05 0.06 -
P/RPS 2.03 9.86 0.92 1.17 0.92 0.41 0.36 217.81%
P/EPS -10.00 -6.76 -3.40 -5.67 -40.00 15.15 40.00 -
EY -10.00 -14.80 -29.44 -17.63 -2.50 6.60 2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.57 0.85 0.74 0.67 0.35 0.51 8.97%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 31/05/10 25/02/10 30/11/09 27/08/09 29/05/09 27/02/09 -
Price 0.06 0.05 0.07 0.07 0.09 0.08 0.05 -
P/RPS 2.44 9.86 0.81 1.02 1.04 0.65 0.30 305.98%
P/EPS -12.00 -6.76 -2.97 -4.96 -45.00 24.24 33.33 -
EY -8.33 -14.80 -33.65 -20.14 -2.22 4.13 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.57 0.74 0.65 0.75 0.56 0.43 38.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment